| Revenue | DKK -2M | -494% |
| EBITDA | DKK -2M | -2355% |
| Net profit | DKK -2M | -236% |
| Total assets | DKK 688K | -85% |
| Equity | DKK 524K | -85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 643 | 1.072 | 645 | 882 | 977 | 949 | 237 | 164 | -257 | 301 | 1.431 | 2.863 | 503 | -1.978 |
| Staff expenses | -182 | -407 | -733 | -737 | -550 | -550 | -644 | -3 | -25 | -134 | -234 | -532 | -414 | -27 |
| EBITDA | 461 | 665 | -88 | 145 | 428 | 239 | -407 | 161 | -283 | 167 | 1.196 | 2.330 | 89 | -2.005 |
| Depreciation & amort. | -4 | -4 | -48 | -48 | -49 | -63 | -45 | -45 | -45 | -41 | -40 | -40 | -10 | -0 |
| EBIT | 457 | 661 | -137 | 97 | 379 | 175 | -452 | 115 | -328 | 125 | 1.156 | 2.290 | 79 | -2.005 |
| Net financials | -12 | -82 | 141 | 180 | 167 | -87 | -192 | 169 | -19 | -117 | -163 | -340 | -867 | -7 |
| Profit before tax | 445 | 579 | 4 | 276 | 546 | 88 | 108 | 284 | 3 | 58 | 1.043 | 950 | -788 | -2.012 |
| Tax | 113 | 142 | -2 | -0 | 12 | -49 | 5 | -73 | -0 | -120 | 237 | 208 | -194 | -14 |
| Net profit | 332 | 437 | 6 | 276 | 534 | 137 | 103 | 357 | 3 | 178 | 806 | 742 | -594 | -1.998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.200 | 3.230 | 9.830 | 9.810 | 10.027 | 11.032 | 10.731 | 10.208 | 8.696 | 8.089 | 8.581 | 9.165 | 4.608 | 688 |
| Equity | 699 | 1.137 | 1.143 | 1.371 | 1.905 | 1.993 | 2.046 | 2.403 | 2.406 | 2.584 | 3.390 | 4.132 | 3.538 | 524 |
| Long-term debt | 0 | 0 | 4.886 | 4.687 | 4.061 | 6.700 | 5.184 | 4.801 | 4.787 | 5.053 | 3.891 | 3.852 | 50 | 50 |
| Short-term debt | 1.499 | 2.091 | 3.801 | 3.752 | 4.061 | 4.873 | 5.444 | 4.829 | 3.207 | 2.028 | 2.702 | 2.505 | 1.020 | 115 |
| Total debt | 1.499 | 2.091 | 8.687 | 8.439 | 8.122 | 11.573 | 8.685 | 7.805 | 6.290 | 5.505 | 5.147 | 5.033 | 1.070 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2010 | — | — |
PM Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMB Holding 2019 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Bo Nielsen | Founder | 0 companies |
| Per Midtgaard Beirholm | Management | 0 companies |