| Revenue | DKK -87K | +49% |
| EBITDA | DKK -87K | -49% |
| Net profit | DKK -87K | -658% |
| Total assets | DKK 738K | -31% |
| Equity | DKK 581K | -37% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -43 | 94 | 449 | 90 | -16 | -165 | -108 | 296 | -40 | -2 | -58 | -87 |
| Staff expenses | -8 | -0 | -0 | -0 | -202 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -151 | -43 | 213 | 449 | -233 | -18 | -165 | -108 | 296 | -40 | -2 | -58 | -87 |
| Depreciation & amort. | -65 | -0 | 59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -216 | -43 | 153 | 449 | -233 | -18 | -165 | -108 | 296 | -40 | -2 | -58 | -87 |
| Net financials | -2 | -7 | 0 | -0 | -13 | 1.784 | 2 | -4 | 5 | -19 | -14 | 47 | 0 |
| Profit before tax | -217 | -50 | 154 | 448 | -246 | 1.767 | -163 | -112 | 301 | -59 | -16 | -11 | -87 |
| Tax | -16 | -0 | -0 | 107 | 35 | -5 | 52 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -201 | -50 | 154 | 341 | -281 | 1.772 | -215 | -112 | 301 | -59 | -16 | -11 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 80 | 149 | 561 | 144 | 1.787 | 1.586 | 1.408 | 1.749 | 1.504 | 1.299 | 1.075 | 738 |
| Equity | -57 | -107 | 46 | 387 | -154 | 1.671 | 1.456 | 1.236 | 1.537 | 1.271 | 1.255 | 918 | 581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 188 | 102 | 174 | 298 | 116 | 130 | 172 | 212 | 233 | 44 | 157 | 157 |
| Total debt | 164 | 188 | 102 | 174 | 298 | 116 | 130 | 172 | 212 | 233 | 44 | 157 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|