| Revenue | — | — |
| EBITDA | DKK -527K | -956% |
| Net profit | DKK 783K | +1971% |
| Total assets | DKK 7,5M | +11% |
| Equity | DKK 7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 50 | 14 | -107 | -123 | — | — | — | — | — | — | — | — |
| Staff expenses | -250 | -295 | -295 | -350 | -250 | -250 | -100 | -120 | -90 | -0 | -0 | -0 | -475 |
| EBITDA | -224 | -245 | -281 | -457 | -373 | -347 | -187 | -189 | -169 | -70 | -64 | -50 | -527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -224 | -245 | -281 | -457 | -373 | -347 | -187 | -189 | -169 | -70 | -64 | -50 | -527 |
| Net financials | 1.195 | 607 | 978 | 666 | 277 | 129 | -499 | 162 | 20 | -840 | 1.751 | 88 | 1.309 |
| Profit before tax | 971 | 361 | 697 | 209 | -96 | -219 | -687 | -27 | -149 | -911 | 1.687 | 38 | 783 |
| Tax | 12 | 90 | 127 | 46 | 0 | 8 | 1 | 0 | 2 | 1 | 1 | 1 | -0 |
| Net profit | 959 | 271 | 570 | 164 | -97 | -227 | -688 | -27 | -151 | -912 | 1.686 | 38 | 783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.849 | 15.875 | 15.669 | 15.182 | 14.739 | 12.102 | 11.735 | 10.390 | 9.131 | 6.454 | 7.598 | 6.785 | 7.546 |
| Equity | 8.371 | 8.545 | 9.017 | 9.180 | 9.084 | 8.754 | 7.960 | 7.825 | 7.563 | 6.338 | 7.524 | 6.760 | 6.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.479 | 7.330 | 6.652 | 6.001 | 5.655 | 3.349 | 3.775 | 2.566 | 1.567 | 116 | 74 | 25 | 564 |
| Total debt | 8.479 | 7.330 | 6.652 | 6.001 | 5.655 | 3.349 | 3.775 | 2.566 | 1.567 | 116 | 74 | 25 | 564 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|