| Revenue | DKK -11K | +29% |
| EBITDA | DKK -11K | -29% |
| Net profit | DKK 198K | +411% |
| Total assets | DKK 1,5M | -29% |
| Equity | DKK 1,5M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -6 | -9 | -7 | -7 | -6 | -9 | -9 | -9 | -8 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -6 | -9 | -7 | -7 | -6 | -9 | -9 | -9 | -8 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -6 | -9 | -7 | -7 | -6 | -9 | -9 | -9 | -8 | -9 | -9 | -11 |
| Net financials | 125 | 129 | 157 | 91 | -56 | 147 | -87 | -16 | 121 | 261 | -243 | 335 | -55 | 247 |
| Profit before tax | 123 | 127 | 151 | 82 | -63 | 139 | -93 | -24 | 112 | 252 | -252 | 327 | -64 | 236 |
| Tax | 31 | 32 | 37 | 20 | -0 | 17 | 0 | -0 | -0 | 55 | 2 | 17 | -0 | 37 |
| Net profit | 92 | 95 | 113 | 62 | -63 | 123 | -93 | -24 | 112 | 197 | -254 | 310 | -64 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.291 | 4.376 | 4.392 | 4.406 | 4.261 | 4.342 | 4.198 | 4.112 | 4.173 | 4.389 | 2.446 | 2.220 | 2.104 | 1.489 |
| Equity | 4.243 | 4.289 | 4.353 | 4.365 | 4.251 | 4.322 | 4.177 | 4.098 | 4.155 | 4.296 | 1.925 | 2.177 | 2.052 | 1.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 87 | 39 | 41 | 10 | 19 | 22 | 13 | 18 | 92 | 520 | 43 | 52 | 39 |
| Total debt | 48 | 87 | 39 | 41 | 10 | 19 | 22 | 13 | 18 | 92 | 520 | 43 | 52 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2020 | — | — |
KL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Münter | Management | 0 companies |
| Klaus Lorentz Münter | Management | 0 companies |