| Revenue | — | — |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK -1,5M | -1860% |
| Total assets | DKK 4,2M | -30% |
| Equity | DKK 181K | -89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -4 | -12 | -34 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -29 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -4 | -12 | -34 | -52 | -22 | -13 | -9 | -124 | -42 | -59 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -2 | -4 | -12 | -34 | -52 | -22 | -13 | -9 | -124 | -42 | -59 | -10 | -10 |
| Net financials | 0 | 0 | 181 | 171 | 330 | -429 | -124 | -32 | 4 | 302 | -1.046 | -155 | 94 | -1.481 |
| Profit before tax | -1 | -2 | 177 | 159 | 295 | -481 | -146 | -45 | -5 | 178 | -1.088 | -213 | 85 | -1.491 |
| Tax | -0 | -0 | 12 | 33 | 33 | 2 | 3 | 0 | 0 | 1 | 0 | 0 | -0 | 0 |
| Net profit | -1 | -2 | 165 | 126 | 262 | -483 | -149 | -45 | -5 | 178 | -1.089 | -214 | 85 | -1.491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.256 | 4.230 | 4.195 | 4.252 | 4.434 | 3.815 | 3.528 | 3.183 | 3.067 | 3.144 | 5.301 | 7.160 | 6.085 | 4.245 |
| Equity | 4.205 | 4.106 | 4.173 | 4.199 | 4.360 | 3.773 | 3.519 | 3.173 | 3.058 | 3.122 | 1.919 | 1.588 | 1.672 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.289 | 3.882 | 3.355 | 0 |
| Short-term debt | 51 | 123 | 22 | 53 | 74 | 42 | 9 | 9 | 9 | 22 | 93 | 1.690 | 1.057 | 4.064 |
| Total debt | 51 | 123 | 22 | 53 | 74 | 42 | 9 | 9 | 9 | 22 | 3.382 | 5.572 | 4.412 | 4.064 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|