| Revenue | DKK 3,6M | +61% |
| EBITDA | DKK 3,6M | +61% |
| Net profit | DKK 3,9M | +91% |
| Total assets | DKK 48,2M | +15% |
| Equity | DKK 48,2M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | — | — | 3.501 | 2.960 | 2.478 | 322 | -609 | 125 | 1.499 | 2.224 | 3.578 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -243 | -154 | -32 | -0 | -6 | -0 |
| EBITDA | -2 | 2.190 | 1.852 | 2.283 | 2.973 | 3.501 | 2.960 | 2.397 | 588 | -763 | 93 | 1.499 | 2.218 | 3.578 |
| Depreciation & amort. | -0 | -0 | 7 | 7 | -72 | -72 | -72 | -73 | -7 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -2 | 2.190 | 1.845 | 2.276 | 2.901 | 3.429 | 2.889 | 2.324 | 581 | -770 | 86 | 1.492 | 2.211 | 3.571 |
| Net financials | 1.068 | 2.213 | 1.873 | 2.253 | 2.995 | 3.285 | 2.819 | 2.529 | 543 | -405 | 1.160 | 2.325 | 2.241 | 4.061 |
| Profit before tax | 1.066 | 2.188 | 1.853 | 2.274 | 2.897 | 3.421 | 2.991 | 2.480 | 745 | -569 | 442 | 1.835 | 2.236 | 4.027 |
| Tax | 2 | -7 | -3 | 5 | -22 | 28 | 60 | 26 | 79 | 10 | -143 | -29 | 177 | 93 |
| Net profit | 1.065 | 2.195 | 1.856 | 2.269 | 2.919 | 3.393 | 2.930 | 2.454 | 666 | -579 | 585 | 1.864 | 2.059 | 3.934 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.898 | 23.503 | 25.272 | 27.606 | 33.995 | 37.929 | 43.194 | 48.771 | 43.350 | 37.653 | 34.695 | 37.637 | 42.006 | 48.240 |
| Equity | 20.878 | 23.142 | 24.901 | 27.254 | 30.073 | 33.956 | 39.159 | 44.688 | 43.194 | 37.593 | 34.677 | 37.472 | 41.935 | 48.189 |
| Long-term debt | 0 | 341 | 341 | 341 | 3.840 | 3.838 | 3.907 | 3.854 | 17 | 0 | 0 | 52 | 0 | 23 |
| Short-term debt | 20 | 20 | 30 | 11 | 82 | 135 | 128 | 229 | 139 | 60 | 19 | 113 | 71 | 27 |
| Total debt | 20 | 361 | 371 | 352 | 3.922 | 3.973 | 4.035 | 4.083 | 156 | 60 | 19 | 165 | 71 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|