| Revenue | DKK 4,7M | +2491% |
| EBITDA | DKK 4,7M | +2491% |
| Net profit | DKK 4,6M | +6% |
| Total assets | DKK 64,2M | +2% |
| Equity | DKK 61,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | — | — | 3.311 | 2.936 | 2.275 | -144 | -636 | 15.137 | -20 | 180 | 4.668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 2.293 | 1.993 | 2.456 | 3.055 | 3.311 | 2.936 | 2.275 | -144 | -636 | 15.137 | -20 | 180 | 4.668 |
| Depreciation & amort. | -0 | -0 | 52 | 52 | -5 | -6 | -6 | -26 | -26 | -26 | -26 | -26 | -56 | -66 |
| EBIT | -2 | 2.293 | 1.941 | 2.403 | 3.050 | 3.305 | 2.930 | 2.249 | -170 | -662 | 15.111 | -46 | 124 | 4.602 |
| Net financials | 1.065 | 2.186 | 1.857 | 2.201 | 3.567 | 2.750 | -298 | 2.729 | -130 | -2.527 | 13.720 | 6.694 | 4.182 | 4.568 |
| Profit before tax | 1.064 | 2.263 | 1.932 | 2.349 | 3.617 | 2.750 | -75 | 2.634 | -679 | -2.594 | 13.689 | 6.648 | 4.307 | 4.586 |
| Tax | 1 | 12 | 17 | 23 | 134 | -1 | -1 | -6 | -121 | -0 | 43 | 88 | -0 | -0 |
| Net profit | 1.063 | 2.251 | 1.916 | 2.327 | 3.484 | 2.751 | -74 | 2.639 | -558 | -2.594 | 13.647 | 6.560 | 4.307 | 4.586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.997 | 26.313 | 27.495 | 30.227 | 33.656 | 37.071 | 39.813 | 46.185 | 47.891 | 40.130 | 48.143 | 48.939 | 63.252 | 64.205 |
| Equity | 20.978 | 23.347 | 25.215 | 27.674 | 31.108 | 34.401 | 36.652 | 42.420 | 39.758 | 32.199 | 39.904 | 47.800 | 54.684 | 61.935 |
| Long-term debt | 0 | 1.576 | 1.496 | 1.418 | 0 | 0 | 0 | 0 | 7.500 | 7.500 | 6.938 | 887 | 0 | 2.014 |
| Short-term debt | 18 | 1.390 | 784 | 1.135 | 2.548 | 2.670 | 3.161 | 3.765 | 632 | 431 | 1.302 | 252 | 8.568 | 256 |
| Total debt | 18 | 2.966 | 2.280 | 2.553 | 2.548 | 2.670 | 3.161 | 3.765 | 8.132 | 7.931 | 8.239 | 1.139 | 8.568 | 2.270 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|