| Revenue | DKK -78K | -4% |
| EBITDA | DKK -78K | +4% |
| Net profit | DKK 13,1M | +231% |
| Total assets | DKK 53M | +24% |
| Equity | DKK 43,1M | +43% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -29 | 118 | 759 | -174 | 22.997 | 22.214 | -83 | -25 | -76 | -57 | -81 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18.965 | -22.594 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -78 | -99 | 96 | 759 | -174 | 17.449 | 4.860 | -241 | -25 | -76 | -57 | -81 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.959 | -295 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -78 | -99 | 96 | 759 | -174 | 15.490 | 4.565 | -241 | -25 | -76 | -57 | -81 | -78 |
| Net financials | 0 | 0 | 2.982 | -568 | 1.458 | 3.490 | 5.073 | -3.106 | -2.632 | 6.463 | 1.324 | 1.777 | 1.705 | -10.096 | 11.339 |
| Profit before tax | — | — | 2.904 | -666 | 1.555 | 4.249 | 4.899 | 12.384 | 1.933 | 6.222 | 1.299 | 1.701 | 1.648 | -10.176 | 13.011 |
| Tax | -0 | -0 | 1 | 20 | -31 | 90 | -55 | 2.873 | 513 | -107 | 55 | -10 | -41 | -160 | -113 |
| Net profit | — | — | 2.904 | -686 | 1.586 | 4.159 | 4.954 | 9.511 | 1.420 | 6.329 | 1.244 | 1.711 | 1.689 | -10.017 | 13.124 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 19.693 | 18.182 | 31.640 | 77.869 | 33.835 | 136.520 | 105.953 | 42.231 | 45.207 | 47.975 | 54.674 | 42.709 | 53.049 |
| Equity | — | — | 10.962 | 10.176 | 11.662 | 15.720 | 20.574 | 33.212 | 34.420 | 35.986 | 37.122 | 38.707 | 40.275 | 30.125 | 43.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 10.873 | 17.712 | 499 | 19.031 | 16.534 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 8.731 | 8.006 | 9.106 | 44.437 | 11.479 | 79.948 | 54.999 | 5.992 | 8.085 | 9.268 | 14.056 | 10.952 | 8.410 |
| Total debt | 0 | 0 | 8.731 | 8.006 | 19.978 | 62.149 | 11.979 | 98.979 | 71.533 | 5.992 | 8.085 | 9.268 | 14.056 | 10.952 | 8.410 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|