| Revenue | DKK -47K | +35% |
| EBITDA | DKK -47K | -35% |
| Net profit | DKK 1M | +12% |
| Total assets | DKK 8,5M | +12% |
| Equity | DKK 8,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -10 | -9 | -7 | -13 | -12 | -12 | -22 | -32 | -31 | -35 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -8 | -10 | -9 | -7 | -13 | -15 | -12 | -22 | -32 | -31 | -35 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -8 | -10 | -9 | -7 | -13 | -15 | -12 | -22 | -32 | -31 | -35 | -47 |
| Net financials | -8 | 689 | 623 | 539 | -191 | 232 | 555 | 225 | 3.775 | 624 | -28 | 1.046 | 1.250 |
| Profit before tax | -10 | 681 | 613 | 529 | -198 | 218 | 540 | 213 | 3.753 | 593 | -59 | 1.011 | 1.202 |
| Tax | 4 | -2 | 1 | 5 | 10 | 5 | -5 | 14 | 77 | 51 | -129 | 98 | 178 |
| Net profit | -14 | 683 | 612 | 525 | -208 | 213 | 545 | 199 | 3.676 | 542 | 70 | 913 | 1.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 888 | 1.520 | 2.069 | 2.464 | 2.101 | 2.195 | 2.590 | 2.914 | 6.680 | 6.929 | 6.769 | 7.606 | 8.486 |
| Equity | 506 | 1.141 | 1.704 | 2.179 | 1.920 | 2.081 | 2.521 | 2.612 | 6.178 | 6.607 | 6.563 | 7.358 | 8.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 378 | 365 | 285 | 180 | 113 | 68 | 302 | 502 | 322 | 205 | 247 | 225 |
| Total debt | 381 | 378 | 365 | 285 | 180 | 113 | 68 | 302 | 502 | 322 | 205 | 247 | 225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|