| Revenue | DKK 130K | -32% |
| EBITDA | DKK 77K | -53% |
| Net profit | DKK -2K | -103% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 401K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 424 | 243 | 334 | 514 | 183 | 204 | 326 | 313 | 241 | 266 | 368 | 191 | 130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 93 | -1 | 67 | 145 | 31 | 105 | 161 | 52 | 108 | 163 | 289 | 163 | 77 |
| Depreciation & amort. | -31 | -28 | -16 | -13 | -52 | -0 | -0 | -4 | -4 | -6 | -9 | -7 | -6 | -15 |
| EBIT | -23 | 65 | -17 | 54 | 92 | 31 | 105 | 157 | 47 | 101 | 154 | 282 | 158 | 62 |
| Net financials | -17 | -23 | -74 | -56 | -54 | -44 | -78 | -47 | -42 | -42 | -53 | -56 | -78 | -62 |
| Profit before tax | -41 | 42 | -92 | -2 | 38 | -13 | 28 | 110 | 5 | 59 | 101 | 225 | 80 | -0 |
| Tax | 30 | 11 | -0 | -0 | -0 | -0 | -0 | 27 | 1 | 15 | 21 | 49 | 20 | 2 |
| Net profit | -70 | 32 | -92 | -2 | 38 | -13 | 28 | 84 | 5 | 44 | 79 | 176 | 60 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 789 | 1.181 | 1.201 | 1.139 | 1.619 | 1.356 | 1.321 | 1.324 | 1.313 | 1.377 | 1.472 | 1.493 | 1.402 |
| Equity | -34 | -2 | 266 | 264 | 302 | 289 | 116 | 133 | 66 | 107 | 186 | 362 | 403 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 13 | 13 | 15 | 17 |
| Short-term debt | 142 | 791 | 915 | 937 | 837 | 1.330 | 1.239 | 1.184 | 1.128 | 1.074 | 1.051 | 971 | 950 | 861 |
| Total debt | 142 | 791 | 915 | 937 | 837 | 1.330 | 1.239 | 1.184 | 1.130 | 1.076 | 1.064 | 983 | 965 | 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2024 | — | — |
BJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SH Holding Aars ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Mandrup Laursen | Management | 0 companies |
| Bent Johannes Jensen | Management | 0 companies |