| Revenue | DKK 16M | +3% |
| EBITDA | DKK 1,1M | +21% |
| Net profit | DKK 378K | +2484% |
| Total assets | DKK 22,8M | +9% |
| Equity | DKK 8,4M | +5% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.506 | 22.421 | 15.755 | 15.586 | 16.048 |
| Staff expenses | -12.627 | -18.516 | -16.953 | -14.694 | -14.966 |
| EBITDA | 1.878 | 3.905 | -1.198 | 892 | 1.082 |
| Depreciation & amort. | -529 | -560 | -582 | -533 | -491 |
| EBIT | 1.349 | 3.345 | -1.779 | 359 | 591 |
| Net financials | -108 | -97 | -73 | -344 | -96 |
| Profit before tax | 1.241 | 3.248 | -1.852 | 16 | 495 |
| Tax | 274 | 718 | -409 | 1 | 116 |
| Net profit | 967 | 2.530 | -1.443 | 15 | 378 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.764 | 26.229 | 24.427 | 20.895 | 22.780 |
| Equity | 6.912 | 9.442 | 7.999 | 8.013 | 8.392 |
| Long-term debt | 0 | 213 | 177 | 149 | 111 |
| Short-term debt | 19.753 | 16.520 | 16.251 | 12.733 | 14.277 |
| Total debt | 19.753 | 16.734 | 16.429 | 12.882 | 14.388 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LT Founder | Founder | 2010 |
JB Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
BN Management | Management | 2013 – 2016 |
PR Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Board of Directors | 2010 – 2013 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| LOGI TRANS A/S | Founder | 0 companies |
| Jeppe Bech Engsted | Chief Executive Officer | 0 companies |
| Bent Norup Andersen | Management | 0 companies |
| Pål Ragnar Kjernes | Chief Executive Officer | 0 companies |
| Liv Torhild Kjernes | Board of Directors | 0 companies |
| Else Cathrine Kjernes | Board of Directors | 0 companies |
| Pål Ragnar Kjernes | Chairman | 0 companies |
| Else Cathrine Kjernes Ogne | Board of Directors | 0 companies |
| Geir Detlev Lunde | Chairman | 0 companies |