| Revenue | DKK -6K | +24% |
| EBITDA | DKK -6K | -24% |
| Net profit | DKK 1,6M | +401% |
| Total assets | DKK 10M | +18% |
| Equity | DKK 9,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 458 | 372 | 1.343 | -2 | -3 | -3 | -4 | -3 | -4 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 414 | 458 | 372 | 1.343 | -2 | -3 | -3 | -4 | -3 | -4 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 414 | 458 | 372 | 1.343 | -2 | -3 | -3 | -4 | -3 | -4 | -5 | -5 | -6 |
| Net financials | 416 | 463 | 377 | 1.349 | 1.018 | 1.376 | 696 | 1.374 | 1.795 | 470 | 190 | -497 | 1.638 |
| Profit before tax | 415 | 461 | 376 | 1.348 | 1.016 | 1.373 | 694 | 1.370 | 1.792 | 466 | 186 | -501 | 1.633 |
| Tax | -0 | 0 | 1 | 1 | 24 | 0 | -2 | -3 | -3 | 0 | -2 | 19 | 68 |
| Net profit | 415 | 461 | 375 | 1.347 | 993 | 1.373 | 696 | 1.373 | 1.794 | 466 | 187 | -520 | 1.565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.541 | 1.931 | 2.158 | 3.555 | 6.449 | 8.136 | 8.423 | 9.816 | 10.221 | 9.973 | 9.636 | 8.495 | 10.008 |
| Equity | 1.486 | 1.880 | 2.086 | 3.364 | 4.285 | 5.585 | 6.080 | 7.253 | 8.548 | 8.901 | 9.088 | 8.450 | 9.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 50 | 72 | 191 | 2.164 | 2.552 | 2.342 | 2.562 | 1.673 | 1.072 | 548 | 45 | 115 |
| Total debt | 55 | 50 | 72 | 191 | 2.164 | 2.552 | 2.342 | 2.562 | 1.673 | 1.072 | 548 | 45 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|