| Revenue | DKK -4K | -6% |
| EBITDA | DKK -4K | +6% |
| Net profit | DKK 105K | -42% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 1,4M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 361 | 346 | 426 | -4 | -4 |
| Depreciation & amort. | -189 | -189 | -0 | -0 | -0 |
| EBIT | 171 | 157 | 426 | -4 | -4 |
| Net financials | 0 | 0 | 0 | 184 | 109 |
| Profit before tax | 138 | 132 | 375 | 180 | 105 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 138 | 132 | 375 | 180 | 105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.705 | 2.585 | 4.012 | 3.467 | 3.453 |
| Equity | 1.153 | 1.225 | 1.250 | 1.330 | 1.434 |
| Long-term debt | 1.268 | 1.209 | 705 | 634 | 506 |
| Short-term debt | 284 | 151 | 13 | 1.504 | 1.513 |
| Total debt | 1.553 | 1.360 | 719 | 2.138 | 2.019 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2010 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2010 | |
| Individual | 15–19.99% | 15–19.99% | 2010 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Schaarup | Board of Directors | 0 companies |
| Uffe Bak-Aagaard | Board of Directors | 0 companies |
| Pia Fisker Olesen | Board of Directors | 0 companies |