| Revenue | DKK 15,5M | +92% |
| EBITDA | DKK 5,2M | +48% |
| Net profit | DKK 12,4M | +79% |
| Total assets | DKK 38,9M | +45% |
| Equity | DKK 23,7M | +24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 769 | 2.146 | 3.265 | 4.014 | 4.696 | 8.075 | 15.494 |
| Staff expenses | -976 | -1.748 | -2.386 | -3.058 | -3.556 | -4.559 | -10.277 |
| EBITDA | -203 | 398 | 880 | 956 | 1.140 | 3.516 | 5.217 |
| Depreciation & amort. | 248 | -9 | -9 | -29 | -30 | -49 | -101 |
| EBIT | -451 | 389 | 871 | 927 | 1.111 | 3.467 | 5.117 |
| Net financials | 1.758 | 1.112 | 2.433 | 3.289 | 3.382 | 4.270 | 8.185 |
| Profit before tax | 1.307 | 1.501 | 3.304 | 4.216 | 4.492 | 7.737 | 13.301 |
| Tax | 94 | 73 | 197 | 227 | 281 | 837 | 929 |
| Net profit | 1.213 | 1.428 | 3.106 | 3.989 | 4.212 | 6.900 | 12.372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.127 | 8.355 | 12.558 | 19.459 | 23.690 | 26.776 | 38.862 |
| Equity | 1.376 | 2.204 | 5.310 | 9.299 | 13.511 | 19.111 | 23.696 |
| Long-term debt | 0 | 6 | 874 | 1.119 | 4.419 | 1.892 | 0 |
| Short-term debt | 4.751 | 6.151 | 6.374 | 9.041 | 5.759 | 5.774 | 15.165 |
| Total debt | 4.751 | 6.151 | 7.248 | 10.160 | 10.179 | 7.665 | 15.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2019 | — | — |
MH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPICENTER ApS | Company | 25.0% | 25.0% | 2016 |
Rekom Group A/S | Company | 100.0% | 100.0% | 2017 |
BENDTSEN HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Berger Frederiksen | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |
| Jan Worsøe | Chairman | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Board of Directors | 0 companies |
| Jacob Roesen | Board of Directors | 0 companies |