| Revenue | DKK 195K | +86% |
| EBITDA | DKK 195K | +168% |
| Net profit | DKK 854K | +30% |
| Total assets | DKK 15M | +2% |
| Equity | DKK 14M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 890 | — | — | — | — | — | 69 | 195 | 67 | -14 | 35 | 105 | 195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -117 | -32 | -0 |
| EBITDA | 882 | -9 | -10 | -10 | -10 | -35 | -227 | -8 | 67 | -115 | -83 | 73 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -55 | -55 | -55 | -62 |
| EBIT | 882 | -9 | -10 | -10 | -10 | -35 | -227 | -8 | 12 | -169 | -138 | 18 | 133 |
| Net financials | -117 | 254 | 1.293 | 1.822 | 977 | 447 | 8.353 | 873 | 547 | 1.098 | -1.225 | 823 | 963 |
| Profit before tax | 765 | 245 | 1.283 | 1.812 | 967 | 412 | 8.126 | 865 | 560 | 929 | -1.362 | 841 | 1.096 |
| Tax | -31 | -27 | -23 | -12 | -4 | -4 | -62 | 188 | 123 | 205 | -297 | 186 | 241 |
| Net profit | 796 | 272 | 1.306 | 1.824 | 971 | 416 | 8.189 | 678 | 437 | 724 | -1.065 | 655 | 854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.351 | 4.172 | 5.263 | 6.012 | 6.346 | 6.262 | 15.804 | 15.840 | 15.426 | 15.110 | 13.606 | 14.681 | 15.003 |
| Equity | 2.317 | 2.541 | 3.797 | 5.370 | 6.342 | 6.258 | 14.196 | 14.374 | 13.811 | 13.734 | 12.469 | 13.125 | 13.979 |
| Long-term debt | 1.579 | 1.218 | 835 | 0 | 0 | 0 | 1.358 | 1.244 | 1.129 | 1.012 | 894 | 776 | 655 |
| Short-term debt | 456 | 413 | 631 | 642 | 4 | 4 | 250 | 214 | 475 | 347 | 243 | 780 | 338 |
| Total debt | 2.034 | 1.631 | 1.467 | 642 | 4 | 4 | 1.608 | 1.458 | 1.604 | 1.359 | 1.137 | 1.557 | 994 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|