| Revenue | DKK 132K | -10% |
| EBITDA | DKK 132K | -10% |
| Net profit | DKK 15K | +133% |
| Total assets | DKK 4,2M | +21% |
| Equity | DKK 147K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -85 | -47 | -18 | -8 | -5 | -3 | 6 | 20 | 177 | 149 | 143 | 146 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -85 | -47 | -18 | -8 | -3 | -1 | 6 | 20 | 177 | 149 | 143 | 146 | 132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -40 | -56 | -66 | -66 | -66 | -21 |
| EBIT | -46 | -85 | -47 | -18 | -8 | -3 | -1 | -17 | -19 | 121 | 83 | 77 | 80 | 111 |
| Net financials | -4 | -7 | -7 | -0 | -0 | -0 | -3 | -76 | -69 | -65 | -63 | -60 | -58 | -85 |
| Profit before tax | -51 | -92 | -54 | -18 | -8 | -3 | -4 | -93 | -88 | 57 | 20 | 17 | 22 | 25 |
| Tax | -13 | -22 | -12 | -3 | -2 | 1 | 1 | -16 | -15 | 16 | 14 | 15 | 16 | 10 |
| Net profit | -38 | -69 | -41 | -15 | -6 | -4 | -5 | -77 | -73 | 40 | 5 | 2 | 7 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 56 | 54 | 25 | 23 | 24 | 25 | 2.920 | 3.558 | 3.728 | 3.651 | 3.610 | 3.466 | 4.182 |
| Equity | -45 | -115 | -156 | -171 | -177 | -182 | -187 | -263 | -336 | -296 | -291 | -289 | 132 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.174 | 2.144 | 2.152 | 2.060 | 1.998 | 3.090 | 3.935 |
| Short-term debt | 118 | 170 | 209 | 196 | 200 | 206 | 212 | 1.010 | 1.750 | 1.863 | 1.870 | 1.888 | 236 | 90 |
| Total debt | 118 | 170 | 209 | 196 | 200 | 206 | 212 | 3.184 | 3.894 | 4.015 | 3.931 | 3.886 | 3.325 | 4.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HYBEL HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hybel | Management | 0 companies |