| Revenue | DKK 1,4M | -1737% |
| EBITDA | DKK 1,4M | +1099% |
| Net profit | DKK 366K | +134% |
| Total assets | DKK 38,4M | -6% |
| Equity | DKK 15,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.508 | 1.934 | 2.792 | 1.942 | 2.292 | 2.741 | 1.297 | 1.301 | 1.347 | 1.478 | 1.321 | 1.556 | -88 | 1.446 |
| Staff expenses | -153 | -107 | -47 | -36 | -21 | -9 | -2 | -2 | -2 | -7 | -10 | -34 | -51 | -53 |
| EBITDA | 1.355 | 1.827 | 2.745 | 2.722 | 1.951 | 6.115 | 1.407 | 1.304 | 1.561 | 2.071 | 2.171 | 722 | -140 | 1.393 |
| Depreciation & amort. | -24 | -24 | -55 | -121 | -121 | -136 | -136 | -110 | -53 | -151 | -133 | -133 | -122 | -99 |
| EBIT | 1.332 | 1.803 | 2.690 | 2.601 | 1.830 | 5.979 | 1.271 | 1.194 | 1.509 | 1.920 | 2.038 | 589 | -261 | 1.295 |
| Net financials | -1.881 | -1.479 | -1.378 | -1.340 | -1.167 | -1.252 | -490 | -481 | -169 | -177 | -316 | -749 | -1.167 | -826 |
| Profit before tax | -549 | 325 | 1.312 | 1.261 | 663 | 4.727 | 781 | 713 | 1.340 | 1.743 | 1.722 | -160 | -1.429 | 469 |
| Tax | -136 | 28 | 289 | 295 | 125 | 794 | 171 | 161 | 295 | 383 | 379 | -35 | -345 | 103 |
| Net profit | -413 | 297 | 1.023 | 965 | 538 | 3.933 | 610 | 553 | 1.045 | 1.359 | 1.343 | -125 | -1.083 | 366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.614 | 58.616 | 59.352 | 70.795 | 70.739 | 47.485 | 45.659 | 44.991 | 49.559 | 43.794 | 44.525 | 42.860 | 40.651 | 38.371 |
| Equity | 5.038 | 5.335 | 6.358 | 15.127 | 15.665 | 19.598 | 20.208 | 20.761 | 21.806 | 16.366 | 17.709 | 16.634 | 15.551 | 15.917 |
| Long-term debt | 45.443 | 44.585 | 43.704 | 42.764 | 40.242 | 11.150 | 7.576 | 7.284 | 21.596 | 21.180 | 20.911 | 20.720 | 19.687 | 16.885 |
| Short-term debt | 6.764 | 8.300 | 8.605 | 9.722 | 11.526 | 13.705 | 14.732 | 13.706 | 2.661 | 2.520 | 1.891 | 1.572 | 1.824 | 1.877 |
| Total debt | 52.208 | 52.885 | 52.309 | 52.486 | 51.768 | 24.855 | 22.308 | 20.990 | 24.258 | 23.700 | 22.801 | 22.292 | 21.512 | 18.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 1. DECEMBER 2009 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Eivind Andreasen | Management | 0 companies |