| Revenue | DKK -5K | +4% |
| EBITDA | DKK -5K | -4% |
| Net profit | DKK -232K | -125% |
| Total assets | DKK 1,4M | -47% |
| Equity | DKK 1,3M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -16 | -4 | -5 | -7 | -10 | -18 | -21 | -34 | -9 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -16 | -4 | -5 | -7 | -10 | -18 | -21 | -34 | -9 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -16 | -4 | -5 | -7 | -10 | -18 | -21 | -34 | -9 | -5 | -5 | -5 | -5 |
| Net financials | 4.873 | 2.100 | 3.595 | 2.117 | 3.121 | 1.635 | 13.288 | 7.775 | 1.618 | 604 | 2.395 | 1.014 | 951 | -228 |
| Profit before tax | 4.833 | 2.084 | 3.591 | 2.112 | 3.115 | 1.625 | 13.269 | 7.753 | 1.584 | 596 | 2.391 | 1.009 | 946 | -233 |
| Tax | 85 | 36 | 128 | 37 | 27 | 23 | 58 | 37 | 63 | 26 | -1 | -1 | -1 | -1 |
| Net profit | 4.748 | 2.048 | 3.463 | 2.075 | 3.087 | 1.602 | 13.211 | 7.716 | 1.522 | 570 | 2.392 | 1.010 | 947 | -232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.874 | 10.608 | 12.331 | 8.194 | 10.605 | 10.188 | 27.106 | 23.088 | 8.007 | 1.758 | 3.477 | 2.096 | 2.539 | 1.355 |
| Equity | 12.847 | 10.491 | 11.855 | 7.929 | 9.617 | 9.218 | 21.429 | 16.146 | 6.667 | 1.651 | 3.473 | 2.092 | 2.528 | 1.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 117 | 476 | 265 | 989 | 970 | 5.677 | 6.942 | 1.340 | 106 | 4 | 5 | 10 | 5 |
| Total debt | 27 | 117 | 476 | 265 | 989 | 970 | 5.677 | 6.942 | 1.340 | 106 | 4 | 5 | 10 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Happy Five Holding ApS | Company | 50.0% | 50.0% | 2020 |
IDUN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
KN-HOLDING, FREDERIKSHAVN ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Roald Jensen | Chief Executive Officer | 0 companies |
| Knud Nielsen | Chief Executive Officer | 0 companies |
| Søren Aksel Thomsen | Management | 0 companies |