| Revenue | DKK 52K | -27% |
| EBITDA | DKK 52K | +0% |
| Net profit | DKK 27K | +3% |
| Total assets | DKK 807K | +2% |
| Equity | DKK 517K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 53 | 72 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 46 | 53 | 55 | 52 | 46 | 47 | 49 | 52 | 49 | 51 | 53 | 52 | 52 |
| Depreciation & amort. | -7 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 46 | 38 | 45 | 47 | 44 | 38 | 39 | 41 | 44 | 41 | 43 | 45 | 44 | 44 |
| Net financials | -11 | -7 | 0 | -7 | -4 | -4 | -11 | -1 | -1 | -2 | -2 | -6 | -10 | -9 |
| Profit before tax | 34 | 31 | 45 | 40 | 40 | 34 | 28 | 39 | 43 | 39 | 41 | 39 | 35 | 35 |
| Tax | 9 | 9 | 10 | 10 | 9 | 13 | 6 | 8 | 10 | 8 | 1 | 10 | 7 | 8 |
| Net profit | 26 | 23 | 35 | 30 | 31 | 22 | 22 | 30 | 33 | 30 | 22 | 32 | 26 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 797 | 799 | 811 | 814 | 817 | 713 | 725 | 745 | 761 | 773 | 795 | 794 | 807 |
| Equity | 214 | 237 | 267 | 297 | 328 | 350 | 316 | 347 | 380 | 410 | 432 | 464 | 490 | 517 |
| Long-term debt | 535 | 510 | 492 | 468 | 447 | 332 | 315 | 297 | 280 | 280 | 263 | 248 | 235 | 232 |
| Short-term debt | 35 | 50 | 40 | 46 | 39 | 135 | 82 | 81 | 85 | 72 | 78 | 83 | 69 | 57 |
| Total debt | 569 | 560 | 532 | 514 | 486 | 467 | 397 | 378 | 365 | 352 | 341 | 331 | 304 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tind Jespersen | Founder | 0 companies |