| Revenue | DKK 846K | -12% |
| EBITDA | DKK 688K | -15% |
| Net profit | DKK 10,8M | +249% |
| Total assets | DKK 45,5M | +10% |
| Equity | DKK 33,4M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | 156 | -8 | -10 | -30 | -30 | -201 | 549 | 756 | 698 | 959 | 846 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -203 | -197 | -152 | -157 |
| EBITDA | -7 | -7 | -7 | 156 | -8 | -10 | -30 | -30 | -201 | 281 | 552 | 500 | 807 | 688 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -93 | -638 | -627 | -610 | -610 |
| EBIT | -7 | -7 | -7 | 156 | -8 | -10 | -30 | -30 | -258 | 187 | -86 | -127 | 197 | 78 |
| Net financials | 656 | 3.032 | 4.933 | 6.734 | 6.146 | 10.941 | 5.264 | 5.607 | 4.099 | 6.460 | 5.000 | 1.585 | 2.987 | 10.634 |
| Profit before tax | 649 | 3.025 | 4.925 | 6.890 | 6.138 | 10.931 | 5.234 | 5.577 | 3.841 | 6.648 | 4.915 | 1.458 | 3.184 | 10.712 |
| Tax | -90 | 116 | 305 | 113 | 78 | -29 | -159 | 108 | -8 | 661 | 175 | -54 | 97 | -73 |
| Net profit | 739 | 2.909 | 4.620 | 6.777 | 6.060 | 10.960 | 5.393 | 5.469 | 3.849 | 5.986 | 4.740 | 1.512 | 3.087 | 10.785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.537 | 13.310 | 16.449 | 19.907 | 20.685 | 26.977 | 32.183 | 33.508 | 38.724 | 51.511 | 52.156 | 44.599 | 41.423 | 45.456 |
| Equity | 11.395 | 13.304 | 16.174 | 19.451 | 20.011 | 26.971 | 29.364 | 31.331 | 31.930 | 34.916 | 34.906 | 31.418 | 29.153 | 33.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.655 | 8.718 | 8.237 | 8.322 | 7.930 |
| Short-term debt | 142 | 7 | 275 | 456 | 675 | 7 | 2.819 | 2.177 | 6.794 | 6.939 | 8.532 | 4.944 | 3.948 | 4.088 |
| Total debt | 142 | 7 | 275 | 456 | 675 | 7 | 2.819 | 2.177 | 6.794 | 16.594 | 17.250 | 13.181 | 12.270 | 12.018 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|