| Revenue | DKK -103K | +52% |
| EBITDA | DKK -241K | -27% |
| Net profit | DKK 19,2M | +195% |
| Total assets | DKK 52M | +37% |
| Equity | DKK 51,9M | +39% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | -8 | -10 | -22 | -23 | -51 | -56 | -60 | -73 | -89 | -102 | -68 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -125 | -124 | -122 | -137 |
| EBITDA | -13 | -10 | -8 | -10 | -22 | -23 | -51 | -56 | -60 | -143 | -214 | -227 | -190 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 |
| EBIT | -13 | -10 | -8 | -10 | -22 | -23 | -51 | -56 | -60 | -143 | -214 | -227 | -190 | -268 |
| Net financials | 957 | 2.644 | 3.883 | 6.561 | 5.714 | 11.821 | 7.176 | 6.517 | 6.439 | 4.982 | 7.536 | 3.967 | 6.994 | 19.477 |
| Profit before tax | 944 | 2.634 | 3.875 | 6.551 | 5.692 | 11.798 | 7.125 | 6.461 | 6.379 | 4.840 | 7.322 | 3.740 | 6.804 | 19.209 |
| Tax | -4 | 25 | 28 | 88 | -4 | 125 | -52 | -40 | -0 | 178 | 113 | 78 | 277 | -32 |
| Net profit | 948 | 2.609 | 3.847 | 6.463 | 5.697 | 11.674 | 7.177 | 6.501 | 6.379 | 4.662 | 7.210 | 3.662 | 6.526 | 19.241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.069 | 13.378 | 15.226 | 20.563 | 23.325 | 32.304 | 36.643 | 40.258 | 43.836 | 39.751 | 34.239 | 33.851 | 37.946 | 52.024 |
| Equity | 12.061 | 13.370 | 15.218 | 20.481 | 23.297 | 32.171 | 36.548 | 40.250 | 43.828 | 30.890 | 34.100 | 33.762 | 37.489 | 51.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 9 | 226 | 15 |
| Short-term debt | 8 | 8 | 8 | 82 | 27 | 133 | 94 | 8 | 8 | 8.860 | 78 | 80 | 231 | 80 |
| Total debt | 8 | 8 | 8 | 82 | 27 | 133 | 94 | 8 | 8 | 8.860 | 139 | 89 | 457 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|