| Revenue | DKK 13,9M | +42% |
| EBITDA | DKK 3,3M | +3266% |
| Net profit | DKK 2,4M | +1065% |
| Total assets | DKK 8,7M | +5% |
| Equity | DKK 5,8M | +70% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.856 | 4.286 | 5.054 | 4.637 | 5.880 | 7.680 | 7.382 | 9.203 | 8.122 | 11.100 | 10.752 | 9.975 | 9.790 | 13.861 |
| Staff expenses | -3.096 | -3.103 | -4.002 | -3.964 | -4.789 | -5.800 | -6.290 | -7.571 | -7.180 | -8.157 | -9.590 | -7.885 | -9.894 | -10.580 |
| EBITDA | -240 | 1.183 | 1.052 | 674 | 1.092 | 1.880 | 1.092 | 1.632 | 942 | 2.943 | 1.162 | 2.090 | -104 | 3.280 |
| Depreciation & amort. | -87 | -68 | -73 | -80 | -67 | -44 | -39 | -36 | -37 | -70 | -164 | -208 | -140 | -135 |
| EBIT | -326 | 1.115 | 979 | 594 | 1.025 | 1.836 | 1.053 | 1.596 | 905 | 2.873 | 998 | 1.881 | -244 | 3.146 |
| Net financials | -24 | -11 | -2 | -28 | -21 | -12 | -7 | -13 | -43 | -36 | -52 | -60 | -78 | -61 |
| Profit before tax | -350 | 1.104 | 976 | 566 | 1.004 | 1.824 | 1.046 | 1.583 | 862 | 2.837 | 945 | 1.821 | -322 | 3.085 |
| Tax | -86 | 268 | 216 | 118 | 223 | 424 | 239 | 353 | 193 | 630 | 210 | 402 | -74 | 693 |
| Net profit | -264 | 837 | 760 | 448 | 781 | 1.400 | 807 | 1.230 | 669 | 2.207 | 735 | 1.419 | -248 | 2.392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.210 | 1.968 | 2.782 | 3.140 | 3.711 | 4.612 | 4.809 | 5.177 | 5.245 | 8.334 | 8.156 | 8.761 | 8.340 | 8.745 |
| Equity | 164 | 1.001 | 1.161 | 1.039 | 1.730 | 2.530 | 2.586 | 3.066 | 2.836 | 4.643 | 3.878 | 4.547 | 3.399 | 5.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 434 | 448 | 450 | 460 | 475 | 0 |
| Short-term debt | 912 | 565 | 1.117 | 1.843 | 1.810 | 1.863 | 2.020 | 1.938 | 1.834 | 3.074 | 3.616 | 3.493 | 4.280 | 2.724 |
| Total debt | 912 | 565 | 1.117 | 1.843 | 1.810 | 1.863 | 2.020 | 2.002 | 2.268 | 3.522 | 4.067 | 3.954 | 4.755 | 2.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2010 | — | — |
TB Management | Management | 2010 | — | — |
LB Management | Management | 2021 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPK INVEST ApS | Company | 25.0% | 25.0% | 2025 |
BONNE JENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
LB Ark ApS | Company | 25.0% | 25.0% | 2025 |
SOMMER KAPITAL ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Nielsen | Management | 0 companies |
| Torben Bonne Jensen | Management | 0 companies |
| Louise Balle Rosbjerg | Management | 0 companies |
| Lars Steengaard | Chief Executive Officer | 0 companies |
| Stephen Schultz Jørgensen Sommer | Management | 0 companies |