| Revenue | DKK -3K | -34% |
| EBITDA | DKK -3K | +34% |
| Net profit | DKK 574K | +187% |
| Total assets | DKK 8,9M | +2% |
| Equity | DKK 5,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 0 | 3 | 15 | -111 | 139 | -5 | -6 | -16 | 0 | 0 | -4 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | -1 | -8 | 11 | -688 | -638 | -5 | -6 | -16 | -5 | -15 | -4 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 120 | -1 | -8 | 11 | -688 | -638 | -5 | -6 | -16 | -5 | -15 | -4 | -4 | -3 |
| Net financials | 26 | 11 | 12 | 36 | 997 | 677 | 194 | 440 | 68 | 751 | 612 | 1.729 | -658 | 577 |
| Profit before tax | 146 | 17 | 4 | 47 | 886 | 39 | 189 | 434 | 51 | 746 | 598 | 1.678 | -662 | 574 |
| Tax | 5 | 3 | -28 | -1 | 28 | 26 | -13 | -0 | 12 | -6 | -0 | -0 | -0 | -0 |
| Net profit | 141 | 14 | 32 | 49 | 280 | 13 | 202 | 434 | 39 | 752 | 598 | 1.678 | -662 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 358 | 403 | 464 | 832 | 2.224 | 1.991 | 5.209 | 5.339 | 6.250 | 8.012 | 9.629 | 8.740 | 8.946 |
| Equity | 125 | 125 | 125 | 329 | 605 | 1.800 | 1.967 | 2.424 | 2.464 | 3.160 | 3.758 | 5.322 | 4.601 | 5.175 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 105 | 122 | 134 | 227 | 409 | 24 | 2.785 | 2.875 | 3.090 | 4.253 | 4.307 | 4.139 | 3.771 |
| Total debt | 4 | 0 | 122 | 135 | 227 | 423 | 24 | 2.785 | 2.875 | 3.090 | 4.253 | 4.307 | 4.139 | 3.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2023 | — | — |
CS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Skytte | Management | 0 companies |
| Charlotte Strandgaard | Management | 0 companies |