| Revenue | DKK 1,9M | -17% |
| EBITDA | DKK -506K | -242% |
| Net profit | DKK -617K | -1236% |
| Total assets | DKK 6M | -13% |
| Equity | DKK 1M | -38% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.438 | 2.859 | 464 | 2.217 | 1.850 |
| Staff expenses | -1.471 | -2.370 | -2.005 | -1.861 | -2.357 |
| EBITDA | 1.967 | 489 | -1.541 | 356 | -506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.967 | 489 | -1.541 | 356 | -506 |
| Net financials | -194 | -183 | -314 | -290 | -283 |
| Profit before tax | 1.773 | 306 | -1.855 | 66 | -789 |
| Tax | 398 | 70 | -404 | 12 | -173 |
| Net profit | 1.375 | 236 | -1.450 | 54 | -617 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.988 | 10.105 | 7.880 | 6.943 | 6.034 |
| Equity | 2.790 | 3.026 | 1.576 | 1.630 | 1.013 |
| Long-term debt | 1.507 | 1.502 | 1.500 | 1.500 | 3.000 |
| Short-term debt | 3.691 | 5.578 | 4.804 | 3.813 | 2.021 |
| Total debt | 5.198 | 7.079 | 6.304 | 5.313 | 5.021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Management | Management | 2010 |
| Former (1) | ||
KB Management | Management | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Chairman | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Degerud Jeppesen | Management | 0 companies |
| Kristian Bach Bak Nielsen | Management | 0 companies |
| Peter Møller Jeppesen | Board of Directors | 0 companies |
| Anders Nøhr Pedersen | Chairman | 0 companies |
| Poul Emil Brounbjerg Jeppesen | Chairman | 0 companies |