| Revenue | DKK 30K | -50% |
| EBITDA | DKK -367K | -84% |
| Net profit | DKK 17,2M | -57% |
| Total assets | DKK 348,9M | +5% |
| Equity | DKK 348,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -20 | -9 | -254 | -21 | -32 | -24 | -65 | -49 | -22 | -50 | -199 | -367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -20 | -9 | -254 | -21 | -32 | -24 | -65 | -49 | -22 | -50 | -199 | -367 |
| Net financials | 19.919 | 30.856 | 27.174 | 11.403 | 26.319 | 14.423 | 13.974 | 9.574 | 13.454 | 36.789 | 28.046 | 20.273 | 40.321 | 17.635 |
| Profit before tax | 19.912 | 30.850 | 27.154 | 11.394 | 26.065 | 14.253 | 13.908 | 9.501 | 13.357 | 36.698 | 27.947 | 20.223 | 40.122 | 17.268 |
| Tax | 30 | 47 | 190 | -37 | -74 | 142 | -15 | 75 | 3 | 254 | 49 | 3 | 483 | 86 |
| Net profit | 19.882 | 30.803 | 26.964 | 11.431 | 26.139 | 14.111 | 13.923 | 9.426 | 13.354 | 36.444 | 27.898 | 20.220 | 39.639 | 17.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94.729 | 125.498 | 152.527 | 163.747 | 188.089 | 202.140 | 208.920 | 215.332 | 216.505 | 245.635 | 272.281 | 292.388 | 332.339 | 348.922 |
| Equity | 94.688 | 125.442 | 152.358 | 163.740 | 188.079 | 202.125 | 205.898 | 215.278 | 216.488 | 245.311 | 272.266 | 292.372 | 331.952 | 348.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 56 | 169 | 7 | 10 | 15 | 3.022 | 54 | 17 | 324 | 15 | 16 | 387 | 160 |
| Total debt | 41 | 56 | 169 | 7 | 10 | 15 | 3.022 | 54 | 17 | 324 | 15 | 16 | 387 | 160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|