| Revenue | DKK 37,5M | -1% |
| EBITDA | DKK 5,1M | +28% |
| Net profit | DKK 3,7M | +38% |
| Total assets | DKK 53,3M | +20% |
| Equity | DKK 11,2M | -50% |
| Employees | 60 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.263 | 10.017 | 13.634 | 12.169 | 12.834 | 13.210 | 14.836 | 18.590 | 26.812 | 37.465 | 42.085 | 37.734 | 37.470 |
| Staff expenses | -0 | -0 | -12.970 | -11.729 | -11.915 | -11.721 | -10.276 | -14.983 | -18.591 | -28.152 | -33.092 | -33.721 | -32.325 |
| EBITDA | 65 | 797 | 663 | 440 | 919 | 1.489 | 4.560 | 3.607 | 8.221 | 9.313 | 8.722 | 4.013 | 5.145 |
| Depreciation & amort. | -0 | -0 | -32 | -52 | -62 | -57 | -64 | -131 | -295 | -598 | -415 | -387 | -398 |
| EBIT | 65 | 797 | 631 | 388 | 857 | 1.432 | 4.496 | 3.475 | 7.926 | 8.716 | 8.307 | 3.626 | 4.747 |
| Net financials | -5 | -2 | -29 | -37 | -28 | -39 | -18 | -561 | -166 | -168 | 159 | -193 | -24 |
| Profit before tax | 60 | 795 | 602 | 351 | 829 | 1.393 | 4.478 | 2.915 | 7.760 | 8.548 | 8.467 | 3.432 | 4.723 |
| Tax | 22 | 217 | 161 | 91 | 188 | 330 | 1.016 | 812 | 1.740 | 1.887 | 1.866 | 761 | 1.033 |
| Net profit | 38 | 578 | 440 | 260 | 640 | 1.063 | 3.462 | 2.102 | 6.020 | 6.660 | 6.601 | 2.671 | 3.690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 963 | 2.130 | 2.831 | 4.130 | 4.541 | 4.524 | 9.465 | 15.988 | 26.120 | 31.963 | 40.366 | 44.370 | 53.264 |
| Equity | 58 | 635 | 802 | 1.062 | 1.702 | 2.016 | 5.318 | 7.420 | 12.440 | 13.080 | 19.681 | 22.352 | 11.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.061 | 1.348 | 0 | 0 | 0 | 0 |
| Short-term debt | 905 | 1.494 | 2.023 | 3.060 | 2.836 | 2.506 | 4.147 | 7.508 | 12.333 | 18.883 | 20.685 | 22.018 | 42.029 |
| Total debt | 905 | 1.494 | 2.023 | 3.060 | 2.836 | 2.506 | 4.147 | 8.569 | 13.681 | 18.883 | 20.685 | 22.018 | 42.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Sv Management | Management | 2018 | — | — |
JG Management | Management | 2010 | — | — |
LL Management | Management | 2017 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MW Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dept Denmark Holding ApS | Company | 100.0% | 100.0% | 2018 |
QUANTADS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sjoerd van der Gijp | Management | 0 companies |
| Joacim Graff | Management | 0 companies |
| Lasse Loftin Lund Rasmussen | Management | 0 companies |
| Sanne Huldalgaard Høttges Hansen | Chief Executive Officer | 0 companies |
| Michael Wiatr Aagaard | Management | 0 companies |
| Francois Louis Schmid | Chairman | 0 companies |