| Revenue | DKK -32K | +4% |
| EBITDA | DKK -32K | -4% |
| Net profit | DKK 2,4M | -34% |
| Total assets | DKK 27,8M | +5% |
| Equity | DKK 27,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 783 | -15 | -24 | -20 | -20 | -24 | -24 | -25 | -25 | -26 | -29 | -30 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -15 | -24 | -20 | -20 | -24 | -24 | -25 | -25 | -26 | -29 | -30 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -15 | -24 | -20 | -20 | -24 | -24 | -25 | -25 | -26 | -29 | -30 | -32 |
| Net financials | 841 | 437 | 435 | 507 | 544 | 2.242 | 1.298 | 2.300 | 2.547 | 3.970 | 2.597 | 3.763 | 2.611 |
| Profit before tax | 836 | 423 | 411 | 486 | 524 | 2.218 | 1.274 | 2.275 | 2.523 | 3.944 | 2.569 | 3.732 | 2.579 |
| Tax | 9 | 15 | 31 | 21 | 22 | 20 | -36 | 89 | 29 | 89 | -192 | 118 | 210 |
| Net profit | 827 | 408 | 380 | 465 | 502 | 2.198 | 1.310 | 2.186 | 2.493 | 3.855 | 2.761 | 3.614 | 2.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.822 | 8.137 | 8.423 | 8.789 | 9.198 | 11.289 | 12.488 | 14.584 | 16.975 | 20.724 | 23.377 | 26.421 | 27.794 |
| Equity | 7.817 | 8.128 | 8.410 | 8.775 | 9.176 | 11.271 | 12.475 | 14.552 | 16.935 | 20.677 | 23.323 | 26.137 | 27.706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 13 | 13 | 22 | 19 | 13 | 13 | 13 | 13 | 13 | 233 | 13 |
| Total debt | 5 | 8 | 13 | 13 | 22 | 19 | 13 | 13 | 13 | 13 | 13 | 233 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|