| Revenue | DKK 968K | +61% |
| EBITDA | DKK 968K | +61% |
| Net profit | DKK 241K | -10% |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK 583K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | — | — | — | — | — | — | — | -4 | 27 | -49 | 600 | 968 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | 0 | -0 | 0 | -31 | 78 | -118 | -9 | -4 | 27 | -49 | 600 | 968 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -15 | -15 | -194 | -403 |
| EBIT | -39 | 0 | -0 | 0 | -31 | 78 | -118 | -9 | -11 | 12 | -64 | 406 | 565 |
| Net financials | 6 | -33 | 47 | 61 | -13 | 102 | -94 | 26 | 23 | -4 | -4 | -137 | -198 |
| Profit before tax | -33 | -33 | 46 | 61 | -13 | 97 | -99 | 17 | 12 | 7 | -68 | 269 | 367 |
| Tax | 1 | 1 | 4 | 4 | 4 | 3 | 4 | 2 | 5 | 2 | -0 | -0 | 125 |
| Net profit | -33 | -33 | 42 | 57 | -17 | 94 | -102 | 15 | 7 | 6 | -68 | 269 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 531 | 567 | 624 | 611 | 710 | 587 | 606 | 403 | 365 | 322 | 3.599 | 3.713 |
| Equity | 522 | 522 | 550 | 608 | 591 | 684 | 582 | 596 | 252 | 258 | 190 | 459 | 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 17 | 16 | 21 | 26 | 5 | 10 | 151 | 107 | 133 | 3.141 | 3.005 |
| Total debt | 9 | 9 | 17 | 16 | 21 | 26 | 5 | 10 | 151 | 107 | 133 | 3.141 | 3.005 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|