| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 1K | -14% |
| Equity | DKK -302K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | 7 | 1 | -14 | -11 | -12 | 8 | -6 | -6 | 52 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | 7 | 1 | -14 | -11 | -12 | -145 | -6 | -6 | -281 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | 7 | 1 | -14 | -11 | -12 | -145 | -6 | -6 | -281 | 0 | 0 |
| Net financials | -55 | 321 | 305 | 124 | 308 | 228 | -793 | -65 | 272 | 224 | -593 | 4 | 0 | 0 |
| Profit before tax | -60 | 315 | 299 | 131 | 309 | 215 | -804 | -78 | 127 | 217 | -600 | -276 | 0 | 0 |
| Tax | 1 | 1 | -0 | 3 | 0 | 44 | -12 | 5 | 2 | -0 | -0 | -2 | -0 | -0 |
| Net profit | -61 | 314 | 299 | 128 | 309 | 171 | -792 | -83 | 125 | 217 | -600 | -274 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 400 | 618 | 749 | 1.169 | 1.179 | 308 | 269 | 532 | 625 | 36 | 1 | 1 | 1 |
| Equity | 65 | 380 | 582 | 612 | 921 | 990 | 199 | 116 | 241 | 458 | -141 | -415 | -413 | -302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 | 0 | 0 | 0 |
| Short-term debt | 13 | 20 | 36 | 137 | 248 | 189 | 109 | 153 | 290 | 167 | 29 | 417 | 414 | 303 |
| Total debt | 13 | 20 | 36 | 137 | 248 | 189 | 109 | 153 | 290 | 167 | 178 | 417 | 414 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Yoon Lia Keci Beining Frederiksen | Chief Executive Officer | 0 companies |
| Henning Hvitved Pedersen | Chief Executive Officer | 0 companies |