| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 62K | -19% |
| Total assets | DKK 384K | +19% |
| Equity | DKK 384K | +19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 400 | 632 | 865 | 645 | 756 | 1.295 | 0 | -7 | -7 | -6 | -3 | -3 |
| Staff expenses | -226 | -313 | -407 | -466 | -384 | -511 | -744 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -74 | 69 | -79 | 31 | 93 | 27 | -4 | -7 | -7 | -6 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -74 | 69 | -79 | 31 | 93 | 27 | -4 | -7 | -7 | -6 | -3 | -3 |
| Net financials | -39 | -27 | 30 | 44 | -31 | 83 | -50 | 106 | 34 | -75 | -41 | 79 | 64 |
| Profit before tax | -37 | -101 | 98 | -35 | -1 | 176 | -24 | 102 | 28 | -83 | -47 | 76 | 62 |
| Tax | 1 | -0 | -0 | -0 | -0 | 14 | 6 | 3 | -1 | -3 | -1 | -1 | -1 |
| Net profit | -38 | -101 | 98 | -35 | -1 | 161 | -30 | 99 | 29 | -79 | -46 | 76 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 215 | 424 | 335 | 288 | 536 | 522 | 397 | 426 | 291 | 246 | 322 | 384 |
| Equity | 198 | 98 | 196 | 161 | 160 | 322 | 292 | 392 | 421 | 291 | 246 | 322 | 384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 118 | 228 | 174 | 128 | 215 | 230 | 5 | 6 | 0 | 0 | 0 | 0 |
| Total debt | 105 | 118 | 228 | 174 | 128 | 215 | 230 | 5 | 6 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|