| Revenue | DKK -98K | -101% |
| EBITDA | DKK 26,6M | -14% |
| Net profit | DKK 20,8M | -15% |
| Total assets | DKK 149,8M | +261% |
| Equity | DKK 22,4M | +1265% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 67 | 77 | 51 | 76 | 76 | 36 | -2 | -20 | -21 | -26 | 12.309 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | 67 | 77 | -46 | 76 | 76 | 36 | -2 | -20 | -21 | -26 | 30.909 | 26.624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 67 | 77 | -46 | 76 | 76 | 36 | -2 | -20 | -21 | -26 | 30.909 | 26.624 |
| Net financials | -201 | -210 | -95 | 0 | -48 | -47 | -49 | -51 | -53 | -54 | -54 | 0 | 0 |
| Profit before tax | -40 | -143 | -19 | -46 | 28 | 29 | -13 | -54 | -73 | -75 | -80 | 30.909 | 26.624 |
| Tax | -18 | 246 | -33 | -17 | -0 | -0 | -3 | -12 | -16 | -16 | -18 | 6.598 | 5.857 |
| Net profit | -21 | -389 | 15 | -29 | 28 | 29 | -10 | -42 | -57 | -58 | -62 | 24.311 | 20.767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.373 | 5.024 | 5.131 | 5.054 | 5.000 | 5.112 | 5.286 | 5.493 | 5.500 | 5.486 | 5.487 | 41.455 | 149.793 |
| Equity | — | 227 | 241 | 212 | 240 | 269 | 258 | 217 | 160 | 101 | 39 | 1.642 | 22.410 |
| Long-term debt | 0 | 4.764 | 4.859 | 4.824 | 4.680 | 4.824 | 5.010 | 5.264 | 5.328 | 5.373 | 0 | 0 | 0 |
| Short-term debt | 4.757 | 34 | 31 | 19 | 80 | 19 | 18 | 13 | 13 | 13 | 5.449 | 35.445 | 116.375 |
| Total debt | 4.757 | 4.798 | 4.890 | 4.842 | 4.760 | 4.843 | 5.027 | 5.276 | 5.340 | 5.385 | 5.449 | 35.445 | 116.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
JT Management | Management | 2010 | — | — |
AO Management | Management | 2023 | — | — |
PK Management | Management | 2023 | — | — |
RC Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Klimaboliger A/S | Company | 100.0% | 100.0% | 2023 |
OPTION PLUS ApS | Company | 100.0% | 100.0% | 2023 |
Thybo Ejendomsudvikling A/S | Company | 100.0% | 100.0% | 2023 |
BORUPVEJ 80 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Jens Thoregaard | Management | 0 companies |
| Arne Olsen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Rasmus Christen Kjær | Management | 0 companies |