| Revenue | DKK 708K | -397% |
| EBITDA | DKK 594K | +261% |
| Net profit | DKK 384K | +181% |
| Total assets | DKK 4,4M | +6% |
| Equity | DKK 4M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.769 | 616 | 1.428 | 795 | 1.831 | 2.939 | 1.415 | 1.888 | 1.664 | 1.686 | 1.412 | 1.083 | -239 | 708 |
| Staff expenses | -219 | -222 | -200 | -246 | -903 | -1.023 | -942 | -1.250 | -572 | -404 | -708 | -129 | -130 | -113 |
| EBITDA | 351 | 394 | 1.228 | 905 | 928 | 1.916 | 421 | 605 | 1.093 | 1.282 | 704 | 954 | -368 | 594 |
| Depreciation & amort. | -53 | -96 | -177 | 178 | -130 | -80 | -126 | -180 | -142 | -121 | -72 | -72 | -72 | -72 |
| EBIT | 298 | 297 | 1.051 | 727 | 798 | 1.835 | 294 | 425 | 950 | 1.160 | 632 | 882 | -440 | 522 |
| Net financials | -10 | -19 | -19 | -12 | -8 | -25 | -34 | -38 | -26 | -32 | -32 | -32 | -35 | -23 |
| Profit before tax | 288 | 278 | 1.032 | 716 | 790 | 1.810 | 260 | 387 | 924 | 1.128 | 600 | 850 | -475 | 499 |
| Tax | 72 | 80 | 237 | 80 | 243 | 519 | 66 | 146 | 208 | 245 | 101 | 207 | 1 | 115 |
| Net profit | 216 | 198 | 796 | 636 | 547 | 1.291 | 194 | 241 | 717 | 884 | 499 | 643 | -476 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 857 | 1.591 | 2.080 | 2.108 | 3.528 | 3.265 | 3.359 | 3.985 | 4.377 | 4.594 | 5.124 | 4.115 | 4.367 |
| Equity | 517 | 523 | 1.125 | 1.466 | 1.813 | 2.800 | 2.690 | 2.720 | 3.220 | 3.883 | 4.156 | 4.570 | 3.858 | 3.998 |
| Long-term debt | 192 | 69 | 171 | 30 | 29 | 359 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 265 | 286 | 574 | 235 | 330 | 518 | 615 | 752 | 490 | 431 | 534 | 237 | 345 |
| Total debt | 331 | 334 | 457 | 604 | 264 | 689 | 555 | 615 | 752 | 490 | 431 | 534 | 237 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Founder | Founder | 2010 | — | — |
XD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Kristian Ingemansen | Founder | 0 companies |
| Xenia Dorotha Møller Zingenberg | Chief Executive Officer | 0 companies |