| Revenue | DKK -155K | +789% |
| EBITDA | DKK -155K | -789% |
| Net profit | DKK -292K | +17% |
| Total assets | DKK 975K | -16% |
| Equity | DKK -683K | -74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -19 | -49 | 372 | -22 | -20 | -37 | -28 | -19 | -19 | -17 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -7 | -19 | -49 | 436 | -19 | -20 | -37 | -28 | -19 | -19 | -17 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -7 | -19 | -49 | 436 | -19 | -20 | -37 | -28 | -19 | -19 | -17 | -155 |
| Net financials | -2 | 42 | 23 | 85 | -361 | 176 | -1.190 | -703 | 48 | 2 | 1.598 | -336 | -136 |
| Profit before tax | -3 | 35 | 4 | 35 | 75 | 157 | -1.210 | -740 | 20 | -17 | 1.579 | -353 | -292 |
| Tax | 2 | 9 | 1 | 8 | 31 | 35 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | -5 | 26 | 3 | 27 | 45 | 121 | -1.210 | -740 | 20 | -17 | 1.579 | -353 | -292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 160 | 248 | 370 | 2.494 | 2.475 | 1.189 | 372 | 474 | 457 | 63 | 1.155 | 975 |
| Equity | 107 | 134 | 137 | 164 | 209 | 330 | -880 | -1.621 | -1.601 | -1.618 | -38 | -392 | -683 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.034 | 1.900 | 1.977 | 1.898 | 1.974 | 1.974 | 0 | 1.446 | 1.428 |
| Short-term debt | 17 | 26 | 111 | 206 | 251 | 245 | 92 | 95 | 100 | 100 | 101 | 101 | 229 |
| Total debt | 17 | 26 | 111 | 206 | 2.286 | 2.145 | 2.069 | 1.993 | 2.075 | 2.075 | 101 | 1.547 | 1.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YY Management | Management | 2022 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KO Management | Management | 2010 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Yen Yuet Ling | Management | 0 companies |
| Fred J Skolnick | Chief Executive Officer | 0 companies |
| Klaus Ole Ellegaard | Management | 0 companies |
| Peter Christen Jakobsen | Chief Executive Officer | 0 companies |