| Revenue | DKK -171K | +342% |
| EBITDA | DKK -171K | -342% |
| Net profit | DKK -172K | -491% |
| Total assets | DKK 188K | -37% |
| Equity | DKK 113K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 420 | 366 | 381 | 299 | 360 | 400 | 417 | -150 | 854 | 559 | 1.392 | -39 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 420 | 366 | 381 | 299 | 360 | 400 | 460 | -142 | 1.478 | 728 | 312 | -39 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 270 | 420 | 366 | 381 | 299 | 360 | 400 | 460 | -142 | 1.478 | 728 | 312 | -39 | -171 |
| Net financials | -382 | -294 | -247 | -242 | -182 | -222 | -343 | -570 | -668 | 31 | -49 | -1.495 | 10 | -1 |
| Profit before tax | -112 | 126 | 119 | 139 | 117 | 139 | 57 | -154 | -818 | 885 | 274 | -103 | -29 | -172 |
| Tax | -0 | -0 | -0 | 15 | 21 | 34 | 22 | -0 | -0 | -0 | 45 | -45 | -0 | -0 |
| Net profit | -112 | 126 | 119 | 124 | 97 | 105 | 35 | -154 | -818 | 885 | 229 | -58 | -29 | -172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.888 | 7.888 | 7.888 | 7.891 | 7.890 | 9.510 | 14.183 | 18.513 | 18.140 | 21.777 | 14.583 | 373 | 297 | 188 |
| Equity | -496 | -370 | -251 | -127 | -31 | 74 | 229 | 75 | -743 | 143 | 372 | 314 | 285 | 113 |
| Long-term debt | 5.899 | 5.703 | 5.523 | 5.398 | 5.352 | 6.542 | 5.022 | 4.964 | 6.355 | 5.888 | 8.219 | 0 | 0 | 0 |
| Short-term debt | 2.486 | 2.556 | 2.616 | 2.620 | 2.568 | 2.894 | 8.932 | 13.474 | 12.528 | 15.746 | 5.947 | 59 | 12 | 75 |
| Total debt | 8.385 | 8.259 | 8.139 | 8.018 | 7.920 | 9.435 | 13.954 | 18.437 | 18.883 | 21.634 | 14.166 | 59 | 12 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2010 | — | — |
JM Management | Management | 2010 | — | — |
HS Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CM JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
ØLANDSGÅRDEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Jensen | Management | 0 companies |
| John Møller Jensen | Management | 0 companies |
| Helge Strier Poulsen | Unofficial title | 0 companies |