| Revenue | DKK -6K | +4% |
| EBITDA | DKK -6K | -4% |
| Net profit | DKK 389K | -1% |
| Total assets | DKK 2M | +15% |
| Equity | DKK 2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 7 | — | — | -8 | -8 | -8 | -9 | -8 | -2 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 7 | 0 | 0 | -8 | -11 | -11 | -11 | -8 | -2 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 7 | 0 | 0 | -8 | -11 | -11 | -11 | -8 | -2 | -5 | -6 | -6 | -6 |
| Net financials | -140 | 5 | 0 | 0 | 31 | 152 | 261 | 298 | 185 | 307 | 130 | 497 | 399 | 396 |
| Profit before tax | -133 | 13 | 0 | 0 | 23 | 141 | 250 | 287 | 177 | 305 | 125 | 491 | 393 | 389 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -133 | 13 | 0 | 0 | 23 | 141 | 250 | 287 | 177 | 305 | 125 | 491 | 393 | 389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 281 | 0 | 0 | 277 | 408 | 618 | 799 | 890 | 1.082 | 1.095 | 1.472 | 1.750 | 2.017 |
| Equity | 249 | 186 | 0 | 0 | 262 | 360 | 610 | 791 | 883 | 1.077 | 1.089 | 1.467 | 1.745 | 2.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -107 | -94 | 0 | 0 | 15 | 47 | 8 | 8 | 8 | 5 | 6 | 6 | 6 | 5 |
| Total debt | -107 | -94 | 0 | 0 | 15 | 47 | 8 | 8 | 8 | 5 | 6 | 6 | 6 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|