| Revenue | DKK 11K | -76% |
| EBITDA | DKK -8K | +70% |
| Net profit | DKK -482K | -1567% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -561K | -610% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -6 | -12 | -7 | -9 | -9 | -37 | 230 | 30 | 43 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -218 | -73 | -71 | -19 |
| EBITDA | -1 | -4 | 0 | 0 | -12 | -7 | -9 | -9 | -37 | 11 | -43 | -28 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | 0 | 0 | -12 | -7 | -9 | -9 | -37 | 11 | -43 | -28 | -8 |
| Net financials | -3 | -4 | -4 | 15 | -135 | -2 | 67 | -67 | 114 | -34 | -6 | -9 | -426 |
| Profit before tax | -4 | -8 | -4 | 16 | -147 | -8 | 57 | -76 | 78 | -23 | -49 | -37 | -435 |
| Tax | 2 | 1 | 4 | 3 | -0 | -0 | -0 | -0 | -25 | -3 | -11 | -8 | 47 |
| Net profit | -6 | -9 | -7 | 12 | -147 | -8 | 57 | -76 | 103 | -20 | -39 | -29 | -482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 176 | 180 | 259 | 2 | 27 | 93 | 26 | 54 | 103 | 111 | 120 | 0 |
| Equity | 83 | 74 | 67 | 79 | -67 | -76 | -18 | -95 | 8 | -11 | -50 | -79 | -561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 102 | 113 | 180 | 70 | 103 | 111 | 6 | 46 | 114 | 161 | 199 | 222 |
| Total debt | 58 | 102 | 113 | 180 | 70 | 103 | 111 | 6 | 46 | 114 | 161 | 199 | 222 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|