| Revenue | DKK 2,6M | -1% |
| EBITDA | DKK -12K | -119% |
| Net profit | DKK -441K | +62% |
| Total assets | DKK 6M | +10% |
| Equity | DKK 634K | -41% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.977 | 2.862 | 2.870 | 2.638 | 2.624 |
| Staff expenses | -2.052 | -2.392 | -2.551 | -2.574 | -2.636 |
| EBITDA | 925 | 471 | 318 | 64 | -12 |
| Depreciation & amort. | -25 | -22 | -15 | -12 | -9 |
| EBIT | 899 | 449 | 303 | 52 | -21 |
| Net financials | -164 | -162 | -208 | -1.259 | -442 |
| Profit before tax | 735 | 287 | 95 | -1.208 | -464 |
| Tax | 164 | 68 | 28 | -48 | -23 |
| Net profit | 572 | 220 | 67 | -1.160 | -441 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.737 | 6.638 | 6.787 | 5.509 | 6.042 |
| Equity | 2.060 | 2.167 | 2.234 | 1.074 | 634 |
| Long-term debt | 902 | 798 | 1.147 | 803 | 1.162 |
| Short-term debt | 3.775 | 3.665 | 3.400 | 3.631 | 4.247 |
| Total debt | 4.676 | 4.463 | 4.546 | 4.434 | 5.409 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VN Chief Executive Officer | Chief Executive Officer | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Nagel Knudsen | Chief Executive Officer | 0 companies |