| Revenue | DKK -11K | -6% |
| EBITDA | DKK -11K | +6% |
| Net profit | DKK 1M | +32% |
| Total assets | DKK 11,1M | +10% |
| Equity | DKK 10,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 9 | 28 | -10 | -16 | -12 | -10 | -30 | -4 | -11 | -14 | -11 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 9 | 35 | -10 | -9 | -12 | -10 | -55 | -4 | -11 | -14 | -11 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 9 | 35 | -10 | -9 | -12 | -10 | -55 | -4 | -11 | -14 | -11 | -12 | -11 |
| Net financials | -21 | -15 | -11 | 2.733 | 2.691 | 636 | -138 | 566 | 470 | 1.169 | 350 | 585 | 843 | 987 |
| Profit before tax | -4 | -3 | 24 | 2.723 | 2.681 | 625 | -148 | 510 | 466 | 1.159 | 336 | 574 | 831 | 976 |
| Tax | -1 | 2 | 3 | 8 | 3 | 87 | -26 | -25 | -3 | 56 | 26 | 33 | 39 | -70 |
| Net profit | -3 | -5 | 21 | 2.715 | 2.678 | 538 | -123 | 536 | 469 | 1.103 | 309 | 541 | 792 | 1.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.480 | 1.479 | 669 | 2.811 | 5.366 | 5.982 | 5.781 | 6.307 | 6.771 | 7.922 | 7.797 | 8.361 | 10.044 | 11.074 |
| Equity | 108 | 104 | 125 | 2.666 | 5.344 | 5.882 | 5.759 | 6.295 | 6.764 | 7.867 | 7.776 | 8.317 | 9.110 | 10.155 |
| Long-term debt | 523 | 523 | 523 | 8 | 0 | 82 | 0 | 0 | 0 | 47 | 11 | 13 | 348 | 555 |
| Short-term debt | 849 | 852 | 21 | 137 | 22 | 18 | 21 | 12 | 7 | 9 | 10 | 31 | 586 | 364 |
| Total debt | 1.372 | 1.375 | 544 | 145 | 22 | 100 | 21 | 12 | 7 | 55 | 21 | 44 | 934 | 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eskild Kyhn | Management | 0 companies |