| Revenue | DKK -1,5M | +479% |
| EBITDA | DKK -1,5M | -478% |
| Net profit | DKK -1,4M | -326% |
| Total assets | DKK 720K | +122% |
| Equity | DKK -5,8M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80.365 | 53.254 | 7.826 | — | 1.588 | 651 | -28 | 294 | 93 | -50 | -74 | -251 | -1.454 |
| Staff expenses | -64.202 | -30.450 | -15.311 | -4.247 | -4.913 | -2.887 | -1.720 | -272 | -51 | -43 | -17 | -0 | -0 |
| EBITDA | 3.949 | 13.670 | -7.485 | 496 | -3.325 | -2.236 | -1.749 | 22 | 42 | -93 | -91 | -251 | -1.455 |
| Depreciation & amort. | -108 | -109 | -95 | -47 | -16 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.840 | 13.561 | -7.580 | 449 | -3.341 | -2.240 | -1.749 | 22 | 42 | -93 | -91 | -251 | -1.455 |
| Net financials | 2.587 | -736 | 1.028 | 1.054 | 153 | -1.331 | -103 | 31 | -212 | 133 | 82 | -69 | 86 |
| Profit before tax | 6.427 | 12.825 | -6.552 | 1.503 | -3.188 | -3.571 | -1.851 | 53 | -171 | 40 | -9 | -321 | -1.369 |
| Tax | 5.344 | 11.781 | 5.306 | 1.717 | 760 | -217 | 13 | 84 | 6 | 13 | 3 | -0 | -0 |
| Net profit | 1.083 | 1.044 | -11.859 | -214 | -3.948 | -3.354 | -1.864 | -31 | -177 | 28 | -12 | -321 | -1.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.300 | 29.469 | 9.248 | 8.452 | 4.369 | 1.603 | 755 | 512 | 226 | 243 | 404 | 324 | 720 |
| Equity | 16.266 | 17.310 | 5.452 | 5.238 | 1.289 | -2.064 | -3.929 | -3.959 | -4.136 | -4.109 | -4.120 | -4.441 | -5.810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.943 | 4.222 | 4.264 | 4.264 | 4.264 | 4.323 | 4.624 | 4.896 |
| Short-term debt | 33.034 | 12.159 | 3.796 | 3.214 | 3.080 | 724 | 462 | 208 | 99 | 88 | 202 | 142 | 1.635 |
| Total debt | 33.034 | 12.159 | 3.796 | 3.214 | 3.080 | 3.667 | 4.684 | 4.471 | 4.362 | 4.352 | 4.525 | 4.766 | 6.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2013 | — | — |
TB | Audit | 2016 | — | — |
PA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VENTURE-EYE.COM ApS | Company | 66.7% | 66.7% | 2010 |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Gram Lund | Management | 0 companies |
| Thomas Benedictsen-Nislev | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kenneth Lund | Board of Directors | 0 companies |