| Revenue | DKK -28K | +31% |
| EBITDA | DKK -28K | -31% |
| Net profit | DKK 837K | +106% |
| Total assets | DKK 4,4M | +31% |
| Equity | DKK -5,3M | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -284 | 3.844 | 3.905 | -45 | 63 | 1.239 | -1 | -22 | -28 |
| Staff expenses | -3.031 | -3.540 | -2.632 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.314 | 305 | 1.273 | -45 | 63 | 1.239 | -1 | -22 | -28 |
| Depreciation & amort. | -498 | -882 | -1.714 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.812 | -577 | -441 | -45 | 63 | 1.239 | -1 | -22 | -28 |
| Net financials | -518 | -514 | -499 | -513 | -1 | -0 | -0 | 429 | 539 |
| Profit before tax | -4.330 | -1.092 | -940 | -559 | 62 | 1.239 | -1 | 407 | 511 |
| Tax | -424 | -0 | -0 | -43 | -42 | -747 | -0 | -0 | -326 |
| Net profit | -3.907 | -1.092 | -940 | -516 | 105 | 1.986 | -1 | 407 | 837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.372 | 4.346 | 722 | 405 | 43 | 749 | 0 | 3.387 | 4.437 |
| Equity | -6.102 | -7.194 | -8.134 | -8.649 | -8.545 | -6.558 | -6.559 | -6.152 | -5.315 |
| Long-term debt | 0 | 0 | 7.296 | 7.806 | 7.349 | 7.307 | 6.559 | 0 | 0 |
| Short-term debt | 11.474 | 11.539 | 1.559 | 1.249 | 1.238 | 0 | 0 | 9.539 | 9.752 |
| Total debt | 11.474 | 11.539 | 8.856 | 9.054 | 8.587 | 7.307 | 6.559 | 9.539 | 9.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Front Row Capital ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Alexander Høgh Eriksen | Chief Executive Officer | 0 companies |
| Henrik Binzer | Management | 0 companies |