| Revenue | DKK 7,2M | +6% |
| EBITDA | DKK 605K | -55% |
| Net profit | DKK 448K | +710% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 1,8M | +32% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.454 | 3.223 | 4.299 | 4.209 | 5.490 | 6.801 | 7.205 |
| Staff expenses | -2.891 | -3.586 | -3.176 | -3.408 | -4.944 | -5.455 | -6.600 |
| EBITDA | 563 | -363 | 1.123 | 800 | 545 | 1.346 | 605 |
| Depreciation & amort. | -71 | -75 | -74 | -11 | -31 | -38 | -35 |
| EBIT | 492 | -438 | 1.049 | 790 | 514 | 1.309 | 570 |
| Net financials | -0 | 2 | 3 | -3 | -2 | -1.076 | 21 |
| Profit before tax | 492 | -435 | 1.052 | 786 | 512 | 233 | 591 |
| Tax | 142 | -98 | 262 | 199 | 137 | 307 | 143 |
| Net profit | 350 | -337 | 789 | 587 | 375 | -73 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.926 | 2.357 | 3.111 | 2.908 | 3.018 | 3.325 | 3.299 |
| Equity | 848 | 511 | 1.300 | 1.487 | 1.562 | 1.389 | 1.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.078 | 1.847 | 1.811 | 1.420 | 1.453 | 1.934 | 1.462 |
| Total debt | 2.078 | 1.847 | 1.811 | 1.420 | 1.453 | 1.934 | 1.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2019 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C2IT Business Solutions Øst A/S | Company | 100.0% | 100.0% | 2018 |
C4 ApS | Company | 50.0% | 50.0% | 2010 |
MIXA HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Berith Skov | Management | 0 companies |
| Carsten Lundqvist | Chief Executive Officer | 0 companies |
| Mikael Boris Boutrup | Chairman | 0 companies |
| Susie Heede-Andersen | Board of Directors | 0 companies |
| Michael Meister | Chairman | 0 companies |
| Michael Toft Pagh | Board of Directors | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Carsten Sixhøi | Chairman | 0 companies |
| Ole Steen Vester | Board of Directors | 0 companies |
| Flemming Rømer Petersen | Board of Directors | 0 companies |
| Carsten Thornhøj | Chairman | 0 companies |