| Revenue | DKK -219K | +3% |
| EBITDA | DKK -584K | -1% |
| Net profit | DKK 629K | -26% |
| Total assets | DKK 31,8M | +2% |
| Equity | DKK 31,6M | +2% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -7 | 3.265 | -21 | -20 | -34 | -40 | -54 | -14 | -209 | -144 | -213 | -219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -364 | -364 | -364 | -364 |
| EBITDA | — | — | -6 | -7 | -7 | -21 | -20 | -34 | -40 | -54 | -301 | -573 | -508 | -577 | -584 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -32 | -59 | -68 |
| EBIT | — | — | -6 | -7 | -7 | -21 | -20 | -34 | -40 | -54 | -301 | -605 | -540 | -636 | -652 |
| Net financials | 0 | 0 | 1.107 | 2.921 | 3.292 | 3.722 | 15.078 | 2.354 | -1.040 | 857 | 582 | 1.352 | 2.312 | 1.745 | 1.434 |
| Profit before tax | — | — | 1.100 | 2.914 | 3.285 | 3.701 | 15.058 | 2.320 | -1.080 | 804 | 282 | 429 | 1.772 | 1.109 | 782 |
| Tax | -0 | -0 | -0 | -0 | 21 | -77 | -162 | 5 | -235 | 178 | -19 | 81 | -300 | 256 | 152 |
| Net profit | — | — | 1.100 | 2.914 | 3.265 | 3.777 | 15.220 | 2.315 | -845 | 625 | 300 | 349 | 2.072 | 853 | 629 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 2.243 | 5.498 | 9.632 | 12.343 | 44.677 | 29.461 | 28.271 | 28.246 | 28.414 | 28.498 | 30.445 | 31.210 | 31.799 |
| Equity | — | — | — | 5.046 | 8.212 | 11.889 | 27.008 | 29.220 | 28.269 | 27.894 | 28.194 | 28.430 | 30.388 | 31.124 | 31.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 15 | 452 | 1.420 | 454 | 17.668 | 242 | 3 | 352 | 220 | 66 | 57 | 86 | 114 |
| Total debt | 0 | 0 | 15 | 452 | 1.420 | 454 | 17.668 | 242 | 3 | 352 | 220 | 66 | 57 | 86 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|