| Revenue | DKK -11K | -9% |
| EBITDA | DKK -11K | +9% |
| Net profit | DKK 36K | +104% |
| Total assets | DKK 657K | +5% |
| Equity | DKK 428K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -10 | -9 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -10 | -9 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -10 | -9 | -12 | -11 |
| Net financials | -85 | -361 | 154 | -49 | 88 | 7 | 218 | 94 | 483 | 410 | -206 | -883 | 41 |
| Profit before tax | -90 | -366 | 149 | -54 | 83 | 2 | 213 | 88 | 477 | 400 | -215 | -895 | 36 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | 0 | -0 | -0 |
| Net profit | -89 | -365 | 151 | -53 | 84 | 3 | 214 | 90 | 479 | 402 | -215 | -895 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 157 | 313 | 265 | 357 | 367 | 578 | 673 | 1.261 | 1.609 | 1.339 | 624 | 657 |
| Equity | — | 131 | 282 | 229 | 313 | 317 | 531 | 621 | 1.099 | 1.502 | 1.287 | 392 | 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 25 | 31 | 36 | 44 | 51 | 47 | 52 | 162 | 107 | 52 | 232 | 229 |
| Total debt | 20 | 25 | 31 | 36 | 44 | 51 | 47 | 52 | 162 | 107 | 52 | 232 | 229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|