| Revenue | DKK 865K | -52% |
| EBITDA | DKK 9K | -99% |
| Net profit | DKK 269K | -73% |
| Total assets | DKK 11,5M | +6% |
| Equity | DKK 1,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -18 | 6 | 92 | -40 | -52 | -333 | -16 | 263 | 430 | 479 | 3 | 226 | 1.793 | 865 |
| Staff expenses | -849 | -855 | -551 | -648 | -629 | -593 | -611 | -308 | -628 | -652 | -644 | -665 | -775 | -391 | -855 |
| EBITDA | -838 | -873 | -545 | -555 | -670 | -645 | -944 | -324 | -366 | -222 | -165 | -662 | -549 | 1.402 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -838 | -873 | -545 | -555 | -670 | -645 | -944 | -324 | -366 | -222 | -165 | -662 | -549 | 1.402 | 9 |
| Net financials | 814 | 777 | 1.245 | 1.614 | 4.176 | 578 | -2.589 | 1.258 | 475 | 1.070 | -569 | 259 | -7.931 | -139 | 338 |
| Profit before tax | -24 | -96 | 700 | 1.059 | 3.506 | -67 | -3.532 | 934 | 110 | 848 | -734 | -403 | -8.479 | 1.263 | 348 |
| Tax | -4 | -45 | 154 | 228 | -78 | -53 | -784 | -251 | 25 | 188 | -171 | -77 | -336 | 279 | 78 |
| Net profit | -20 | -51 | 546 | 830 | 3.585 | -14 | -2.749 | 1.185 | 85 | 661 | -564 | -325 | -8.143 | 985 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.142 | 8.169 | 8.917 | 10.140 | 11.551 | 11.440 | 8.569 | 10.660 | 9.267 | 12.385 | 13.239 | 13.068 | 6.733 | 10.832 | 11.463 |
| Equity | 1.632 | 1.581 | 2.127 | 9.683 | 11.268 | 11.254 | 8.506 | 9.691 | 8.776 | 9.436 | 8.873 | 8.547 | 404 | 1.388 | 1.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.510 | 6.588 | 6.790 | 457 | 283 | 186 | 63 | 170 | 241 | 2.948 | 4.366 | 4.520 | 6.329 | 9.444 | 10.155 |
| Total debt | 6.510 | 6.588 | 6.790 | 457 | 283 | 186 | 63 | 170 | 241 | 2.948 | 4.366 | 4.520 | 6.329 | 9.444 | 10.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VADGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kasper Vadgaard Jørgensen | Management | 0 companies |