| Revenue | DKK -422K | +141% |
| EBITDA | DKK -556K | -76% |
| Net profit | DKK -783K | -126% |
| Total assets | DKK 43,2M | +10% |
| Equity | DKK 32,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | -4.285 | 151 | 143 | 156 | 168 | -147 | -39 | 0 | 0 | 0 | -175 | -422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -139 | -133 |
| EBITDA | 193 | -4.285 | 151 | 143 | 156 | 168 | -147 | -39 | -207 | -40 | -85 | -315 | -556 |
| Depreciation & amort. | -21 | -274 | -15 | -15 | -15 | -15 | -934 | -0 | -0 | -0 | -0 | -9 | -17 |
| EBIT | 172 | -4.559 | 135 | 127 | 141 | 153 | -1.082 | -39 | -207 | -40 | -85 | -324 | -573 |
| Net financials | 12 | -22 | 2.028 | 2.625 | 2.583 | 2.338 | 2.051 | 2.393 | 14.066 | 5.487 | 657 | 3.392 | -210 |
| Profit before tax | 184 | -4.581 | 2.164 | 2.753 | 2.723 | 2.492 | 969 | 2.354 | 13.859 | 5.447 | 572 | 3.069 | -783 |
| Tax | 29 | -395 | -678 | 1 | 15 | 23 | -41 | -17 | 266 | 126 | -0 | -0 | -0 |
| Net profit | 154 | -4.186 | 2.841 | 2.751 | 2.708 | 2.469 | 1.010 | 2.372 | 13.593 | 5.321 | 572 | 3.069 | -783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.567 | 11.979 | 13.277 | 16.224 | 17.483 | 19.821 | 16.708 | 18.761 | 29.495 | 31.527 | 31.937 | 39.223 | 43.171 |
| Equity | 9.140 | 4.954 | 6.631 | 10.347 | 12.953 | 15.319 | 16.224 | 18.487 | 29.480 | 31.301 | 31.759 | 34.709 | 32.926 |
| Long-term debt | 4.772 | 4.573 | 4.750 | 4.216 | 4.041 | 3.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 654 | 2.452 | 1.896 | 1.661 | 488 | 646 | 485 | 274 | 15 | 226 | 178 | 4.513 | 10.244 |
| Total debt | 5.426 | 7.026 | 6.645 | 5.877 | 4.529 | 4.502 | 485 | 274 | 15 | 226 | 178 | 4.513 | 10.244 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|