| Revenue | DKK -10K | -43% |
| EBITDA | DKK -10K | +43% |
| Net profit | DKK 392K | +49% |
| Total assets | DKK 21,4M | +13% |
| Equity | DKK 16,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -55 | 0 | 0 | 0 | 0 | — | — | -25 | -512 | -4 | -21 | -18 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -266 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | -291 | -512 | 771 | 655 | -18 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | -291 | -512 | 771 | 655 | -18 | -10 |
| Net financials | 89 | 297 | -833 | 724 | 589 | 1.565 | 714 | 453 | 2.591 | 1.777 | 11.137 | -2.214 | -736 | 442 | 508 |
| Profit before tax | 79 | 286 | -888 | 724 | 589 | 1.565 | 714 | 453 | 2.591 | 1.486 | 10.625 | -1.443 | -81 | 424 | 498 |
| Tax | -0 | -0 | -88 | -19 | -47 | -34 | -18 | -10 | 2 | -70 | 93 | -211 | 139 | 161 | 106 |
| Net profit | 79 | 286 | -800 | 743 | 636 | 1.599 | 732 | 463 | 2.589 | 1.556 | 10.532 | -1.232 | -221 | 263 | 392 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 903 | 2.779 | 3.118 | 3.424 | 4.276 | 4.442 | 5.116 | 7.254 | 8.458 | 17.943 | 16.666 | 18.655 | 19.016 | 21.436 |
| Equity | 241 | 484 | -316 | 426 | 1.062 | 2.661 | 3.342 | 3.752 | 6.287 | 7.787 | 17.839 | 16.467 | 15.997 | 16.160 | 16.485 |
| Long-term debt | 0 | 0 | 2.219 | 1.853 | 1.519 | 1.165 | 749 | 840 | 596 | 528 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 419 | 876 | 839 | 843 | 450 | 351 | 524 | 66 | 93 | 104 | 199 | 2.658 | 2.857 | 4.951 |
| Total debt | 211 | 419 | 3.096 | 2.692 | 2.362 | 1.615 | 1.100 | 1.364 | 662 | 621 | 104 | 199 | 2.658 | 2.857 | 4.951 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|