| Revenue | DKK -15K | +39% |
| EBITDA | DKK -15K | -39% |
| Net profit | DKK 41K | +123% |
| Total assets | DKK 1,4M | +75% |
| Equity | DKK -468K | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 602 | 828 | 838 | 574 | -30 | 35 | 2 | -60 | -17 | -13 | -11 | -15 |
| Staff expenses | -0 | -56 | -388 | -599 | -773 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 546 | 440 | 239 | -200 | -45 | 35 | 2 | -60 | -17 | -13 | -11 | -15 |
| Depreciation & amort. | -0 | -373 | -0 | -2 | -35 | -47 | -47 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 173 | 440 | 238 | -235 | -91 | -12 | -5 | -60 | -17 | -13 | -11 | -15 |
| Net financials | -1 | -0 | 789 | -3 | -31 | -31 | 262 | -175 | -210 | 199 | -350 | -181 | 21 |
| Profit before tax | 7 | 173 | 1.229 | 235 | -266 | -123 | 250 | -180 | -269 | 182 | -362 | -192 | 5 |
| Tax | -0 | -0 | -0 | 20 | -76 | -0 | -8 | -30 | 1 | -4 | -3 | -9 | -36 |
| Net profit | 7 | 173 | 1.229 | 215 | -190 | -123 | 257 | -150 | -270 | 185 | -360 | -183 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 78 | 882 | 1.814 | 964 | 982 | 1.447 | 1.022 | 909 | 980 | 786 | 780 | 1.364 |
| Equity | -1.292 | -1.119 | 110 | 324 | 135 | 12 | 269 | 119 | -152 | 34 | -326 | -509 | -468 |
| Long-term debt | 407 | 0 | 0 | 0 | 153 | 110 | 72 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.315 | 1.197 | 772 | 1.489 | 677 | 860 | 1.106 | 641 | 657 | 462 | 520 | 553 | 675 |
| Total debt | 1.723 | 1.197 | 772 | 1.489 | 830 | 970 | 1.178 | 641 | 657 | 462 | 520 | 553 | 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ege Christensen | Chief Executive Officer | 0 companies |