Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Nordic Solar Management A/S
A/S
Dissolved
CVR 32677819
Strandvejen 102E, 2900
Hellerup
Investeringsselskaber
·
NACE 643030
Est. 2010 · 16 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Investeringsselskaber
/
Nordic Solar Management A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
50M
37M
25M
12M
0M
2016: 6M
6M
2016
2017: 11M (+83% vs 2016)
11M
+83%
2017
2018: 16M (+45% vs 2017)
16M
+45%
2018
2019: 19M (+19% vs 2018)
19M
+19%
2019
2020: 40M (+111% vs 2019)
40M
+111%
2020
EBITDA
DKK millions
19M
14M
9M
5M
0M
2016: 2M
2M
2016
2017: 2M (0% vs 2016)
2M
0%
2017
2018: 5M (+150% vs 2017)
5M
+150%
2018
2019: 4M (-20% vs 2018)
4M
-20%
2019
2020: 15M (+275% vs 2019)
15M
+275%
2020
Income statement
DKK thousands
Item
2020
2019
2018
2017
2016
Gross profit
39.546
19.264
16.000
11.088
5.803
Staff expenses
-24.326
-14.818
-11.142
-9.160
-3.795
EBITDA
15.220
4.446
4.851
1.928
2.008
Depreciation & amort.
-646
-260
-153
-73
-19
EBIT
14.574
4.187
4.698
1.855
1.989
Net financials
755
233
-32
-26
-8
Profit before tax
15.328
4.420
4.666
1.829
1.981
Tax
3.209
907
1.042
420
438
Net profit
12.120
3.513
3.624
1.409
1.543
Balance sheet
DKK thousands
Item
2020
2019
2018
2017
2016
Total assets
35.303
16.442
12.317
9.269
3.568
Equity
20.666
9.504
6.906
3.283
1.873
Long-term debt
1.966
527
0
0
0
Short-term debt
12.522
6.190
5.410
5.986
1.694
Total debt
14.488
6.717
5.410
5.986
1.694
Financial ratios
5-year trend
EBITDA margin (of gross profit)
38,5 %
This company
2016
2020
Equity ratio
58,5 %
This company
38,2 %
Market median
This company
Market median
53% above market
2016
2020
Return on equity
58,6 %
This company
18,4 %
Market median
This company
Market median
218% above market
2016
2020
Net profit margin (of gross profit)
30,6 %
This company
2016
2020
Asset turnover (of gross profit)
1,12×
This company
2016
2020
Debt / equity
0,71×
This company
0,62×
Market median
This company
Market median
15% above market
2016
2020
Annual reports & filings
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
More on Nordic Solar Management A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
