| Revenue | DKK 4M | +31% |
| EBITDA | DKK 1,6M | +65% |
| Net profit | DKK 1,2M | +69% |
| Total assets | DKK 13,7M | +15% |
| Equity | DKK 7,3M | +19% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.782 | 3.988 | 4.128 | 3.037 | 3.987 |
| Staff expenses | -2.143 | -2.271 | -2.274 | -2.048 | -2.353 |
| EBITDA | 639 | 1.680 | 1.853 | 989 | 1.634 |
| Depreciation & amort. | -159 | -126 | -76 | -63 | -77 |
| EBIT | 481 | 1.554 | 1.778 | 926 | 1.557 |
| Net financials | -11 | 3 | -32 | -10 | -49 |
| Profit before tax | 470 | 1.557 | 1.746 | 916 | 1.508 |
| Tax | 104 | 339 | 325 | 229 | 349 |
| Net profit | 365 | 1.218 | 1.421 | 688 | 1.159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.560 | 6.903 | 8.152 | 11.860 | 13.672 |
| Equity | 2.814 | 4.032 | 5.453 | 6.141 | 7.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.580 | 2.742 | 2.652 | 5.672 | 6.341 |
| Total debt | 1.580 | 2.742 | 2.652 | 5.672 | 6.341 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 2017 |
| Former (2) | ||
MS Management | Management | 2010 – 2021 |
JC Management | Management | 2017 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Spuhr Jensen | Management | 0 companies |
| Jens Christian Pedersen | Management | 0 companies |
| Kim Koch | Management | 0 companies |