| Revenue | DKK -154K | -33% |
| EBITDA | DKK -1M | +6% |
| Net profit | DKK 6,9M | -15% |
| Total assets | DKK 89,6M | +8% |
| Equity | DKK 85,7M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -3 | -3 | -5 | 40.582 | 177 | 147 | -2.835 | 2.529 | -135 | -132 | -232 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -461 | -0 | -0 | -0 | -852 | -857 | -779 | -864 | -880 |
| EBITDA | -4 | -5 | -3 | -3 | -5 | 40.121 | 177 | 147 | -2.835 | 1.677 | -992 | -911 | -1.096 | -1.035 |
| Depreciation & amort. | -146 | -146 | 146 | 90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 |
| EBIT | -150 | -150 | -149 | -94 | -5 | 40.121 | 177 | 147 | -2.835 | 1.677 | -992 | -911 | -1.096 | -1.056 |
| Net financials | 3.408 | 4.475 | 3.376 | 3.774 | 5.048 | 2.111 | -1.243 | -847 | 7.714 | 15.239 | 4.021 | 4.105 | 11.556 | 9.918 |
| Profit before tax | 3.258 | 4.324 | 3.227 | 3.681 | 5.043 | 42.232 | -1.066 | -700 | 4.879 | 16.916 | 3.030 | 3.193 | 10.461 | 8.862 |
| Tax | -2 | 5 | 4 | 7 | 7 | -75 | -201 | -334 | 1.073 | 3.713 | 678 | 714 | 2.321 | 1.916 |
| Net profit | 3.260 | 4.319 | 3.223 | 3.674 | 5.035 | 42.306 | -865 | -366 | 3.806 | 13.203 | 2.352 | 2.480 | 8.140 | 6.946 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.248 | 10.637 | 13.747 | 18.448 | 23.389 | 65.189 | 64.007 | 60.516 | 62.714 | 76.373 | 74.407 | 74.682 | 82.830 | 89.597 |
| Equity | 6.245 | 10.521 | 13.696 | 17.322 | 22.307 | 63.613 | 62.499 | 60.132 | 61.939 | 73.142 | 73.494 | 74.373 | 80.706 | 85.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.945 | 466 | 236 | 0 | 0 |
| Short-term debt | 3 | 116 | 51 | 1.082 | 1.065 | 1.576 | 1.509 | 383 | 775 | 286 | 447 | 73 | 2.124 | 3.945 |
| Total debt | 3 | 116 | 51 | 1.082 | 1.065 | 1.576 | 1.509 | 383 | 775 | 3.231 | 913 | 309 | 2.124 | 3.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Founder | Founder | 2009 | — | — |
TK Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Hasse Leth Nielsen | Founder | 0 companies |
| Tomas Krüger Andersen | Founder | 0 companies |
| Christian Ørsted | Board of Directors | 0 companies |
| Casper Hasse Leth | Chairman | 0 companies |
| Thomas Sciavitsky Bentsen | Board of Directors | 0 companies |
| Charlotte Leth | Board of Directors | 0 companies |